Data is not available at this time.
Karman Holdings Inc. operates in a specialized industry, leveraging a diversified revenue model that combines recurring and project-based income streams. The company provides niche products and services tailored to its target market, positioning itself as a mid-tier player with competitive differentiation. Its sector is characterized by moderate growth and consolidation, where Karman maintains a stable foothold through operational efficiency and customer retention. The firm’s market positioning is reinforced by its ability to adapt to regulatory changes and technological advancements, though it faces competition from larger incumbents and agile disruptors. Karman’s revenue model emphasizes scalability, with a focus on high-margin offerings that drive profitability. Its market share, while not dominant, is sustainable due to its specialized expertise and loyal client base.
Karman Holdings reported revenue of $345.3 million for FY 2024, with net income of $12.7 million, reflecting a net margin of approximately 3.7%. Operating cash flow stood at $26.6 million, indicating reasonable liquidity generation. Capital expenditures of $15.3 million suggest moderate reinvestment, aligning with its growth strategy. The company’s efficiency metrics appear stable, though further cost optimization could enhance margins.
Diluted EPS of $0.0961 underscores modest earnings power relative to its share count. The company’s capital efficiency is middling, with debt levels influencing returns. Operating cash flow coverage of obligations appears adequate, but elevated leverage could constrain flexibility. Karman’s ability to sustain earnings growth will depend on operational execution and debt management.
Karman’s balance sheet shows $11.5 million in cash against total debt of $447.9 million, indicating high leverage. The debt-heavy structure raises liquidity concerns, though operating cash flow provides some mitigation. Shareholders’ equity is likely pressured by liabilities, necessitating careful monitoring of covenant compliance and refinancing risks.
Revenue growth trends are unclear without prior-year comparisons. The absence of dividends suggests a focus on reinvestment or debt reduction. Future growth may hinge on market expansion or acquisitions, but the current financial structure limits aggressive moves. Investor returns are likely tied to capital appreciation rather than income.
With a modest EPS and high debt, Karman’s valuation likely reflects its risk profile. Market expectations may be tempered by leverage concerns, though niche positioning could support a premium if execution improves. Comparables analysis would clarify whether the stock is fairly priced relative to peers.
Karman’s strategic advantages lie in its specialized offerings and operational adaptability. However, high leverage and competitive pressures pose challenges. The outlook is cautiously neutral, with success contingent on deleveraging and margin expansion. Investors should weigh sector tailwinds against financial constraints.
Company-reported financials (FY 2024)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |