Data is not available at this time.
Krones AG is a leading industrial machinery company specializing in production, filling, and packaging technology for the beverage and food industries. The company operates through two core segments: Machines and Lines for Product Filling and Decoration, and Machines and Lines for Beverage Production/Process Technology. Its solutions cater to breweries, beverage producers, and food, chemical, pharmaceutical, and cosmetic industries, offering end-to-end systems from bottle design to recycling. Krones has established itself as a key player in process technology, with innovations like Steinecker phoebus membrane filters and ozonisation systems reinforcing its competitive edge. The company’s integrated IT and intralogistics solutions further enhance its value proposition, positioning it as a one-stop provider for industrial automation in its niche. With a strong presence in Germany and international markets, Krones benefits from long-term customer relationships and recurring demand for high-efficiency production systems. Its market leadership is underpinned by technological expertise, a diversified product portfolio, and a reputation for reliability in mission-critical industrial applications.
Krones reported revenue of €5.29 billion for the period, with net income of €276.9 million, reflecting a disciplined cost structure despite sector-wide supply chain pressures. The diluted EPS of €8.77 indicates stable profitability, supported by an operating cash flow of €452.2 million. Capital expenditures of €120.7 million suggest ongoing investments in innovation and capacity, aligning with long-term growth objectives.
The company demonstrates solid earnings power, with its core machinery segments driving consistent cash generation. A capital-light model is evident in its moderate capital expenditures relative to operating cash flow, allowing for reinvestment while maintaining financial flexibility. The €442.5 million cash reserve provides liquidity for strategic initiatives or market downturns.
Krones maintains a robust balance sheet, with total debt of €136.6 million significantly outweighed by cash reserves. The low leverage ratio underscores financial stability, while the €2.2 dividend per share reflects a shareholder-friendly policy without straining liquidity. The company’s conservative debt profile positions it well for cyclical industry demands.
Growth is supported by demand for sustainable packaging and automation solutions, particularly in emerging markets. The dividend yield, coupled with a payout ratio aligned with earnings, suggests a balanced approach to returning capital while funding expansion. Krones’ focus on high-margin aftermarket services could further enhance recurring revenue streams.
With a market cap of €4.4 billion and a beta of 1.075, Krones trades with moderate volatility relative to the broader market. Investors likely price in steady growth from its niche industrial exposure, though macroeconomic headwinds in manufacturing could weigh on short-term multiples.
Krones’ strategic advantages include deep sector expertise, a global service network, and a reputation for innovation in sustainable packaging. The outlook remains positive, driven by secular trends in automation and circular economy solutions, though supply chain bottlenecks and input cost inflation warrant monitoring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |