investorscraft@gmail.com

Intrinsic Value of Kornit Digital Ltd. (KRNT)

Previous Close$19.54
Intrinsic Value
Upside potential
Previous Close
$19.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kornit Digital Ltd. operates in the industrial technology sector, specializing in digital textile printing solutions. The company’s core revenue model revolves around the sale of proprietary printers, inks, and consumables, along with software and services that enable on-demand, sustainable textile production. Kornit serves a diverse clientele, including fashion brands, apparel manufacturers, and print service providers, positioning itself as a leader in the transition from analog to digital textile printing. The company’s technology addresses key industry pain points such as waste reduction, supply chain efficiency, and customization capabilities, making it a critical enabler for the growing demand for sustainable and agile production methods. Kornit’s market position is bolstered by its strong intellectual property portfolio and strategic partnerships with global brands, reinforcing its competitive edge in a rapidly evolving industry.

Revenue Profitability And Efficiency

Kornit Digital reported revenue of $203.8 million for the fiscal year ending December 31, 2024, reflecting its ability to generate top-line growth despite macroeconomic challenges. However, the company posted a net loss of $16.8 million, with diluted EPS of -$0.35, indicating ongoing profitability pressures. Operating cash flow was positive at $48.7 million, suggesting effective working capital management, while capital expenditures of $15.1 million highlight continued investment in innovation and capacity.

Earnings Power And Capital Efficiency

The company’s negative net income underscores challenges in translating revenue into bottom-line results, likely due to high R&D and operational costs inherent in its technology-driven business. However, Kornit’s positive operating cash flow demonstrates its ability to fund operations internally, a critical factor for sustaining growth. The balance between reinvestment and profitability remains a key area for improvement as the company scales.

Balance Sheet And Financial Health

Kornit maintains a solid liquidity position with $35.0 million in cash and equivalents, providing a buffer against short-term uncertainties. Total debt stands at $18.4 million, indicating a manageable leverage profile. The absence of dividends aligns with the company’s focus on reinvesting cash flows into growth initiatives, reinforcing its commitment to long-term value creation.

Growth Trends And Dividend Policy

Kornit’s revenue growth reflects its ability to capitalize on the shift toward digital textile printing, though profitability remains elusive. The company does not currently pay dividends, opting instead to allocate capital toward R&D and market expansion. This strategy aligns with its growth phase, prioritizing scalability over shareholder returns in the near term.

Valuation And Market Expectations

The market likely values Kornit based on its growth potential in the digital textile printing space, despite its current lack of profitability. Investors may focus on the company’s technology leadership and long-term addressable market, though near-term earnings volatility could weigh on valuation multiples.

Strategic Advantages And Outlook

Kornit’s strategic advantages lie in its proprietary technology, sustainability focus, and strong industry partnerships. The outlook hinges on its ability to drive adoption of digital printing solutions while improving operational efficiency. Success in these areas could position the company for sustained growth as the textile industry continues its digital transformation.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount