investorscraft@gmail.com

Intrinsic ValueKearny Financial Corp. (KRNY)

Previous Close$7.79
Intrinsic Value
Upside potential
Previous Close
$7.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kearny Financial Corp. operates as a savings and loan holding company, primarily serving customers through its subsidiary, Kearny Bank. The company focuses on traditional banking services, including residential and commercial real estate lending, consumer loans, and deposit products. Kearny Bank maintains a strong regional presence in New Jersey and New York, leveraging its community-oriented approach to compete with larger financial institutions. Its market position is reinforced by a stable deposit base and a conservative lending strategy, which prioritizes asset quality over aggressive growth. The company’s revenue model is anchored in net interest income, supplemented by fee-based services. Kearny Financial Corp. operates in a competitive regional banking sector, where differentiation is driven by customer service, localized decision-making, and long-term client relationships. While it lacks the scale of national banks, its niche focus allows for deeper penetration in its core markets.

Revenue Profitability And Efficiency

In FY 2024, Kearny Financial Corp. reported revenue of $134.4 million but posted a net loss of $86.7 million, with diluted EPS at -$1.39. The negative profitability reflects challenges in net interest margin compression or elevated provisioning costs. Operating cash flow stood at $43.97 million, suggesting some operational resilience, though capital expenditures were minimal at -$1.35 million, indicating restrained investment activity.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, given the net loss and negative EPS. Capital efficiency metrics are under pressure, as reflected in the disparity between operating cash flow and net income. The ability to generate sustainable earnings will depend on improving net interest margins and managing credit costs, particularly in a rising rate environment.

Balance Sheet And Financial Health

Kearny Financial Corp. holds $63.9 million in cash and equivalents against total debt of $1.61 billion, indicating a leveraged balance sheet. The high debt load relative to liquidity may raise concerns about financial flexibility, though the company’s deposit base could provide stability. Asset quality and loan portfolio performance will be critical to maintaining solvency.

Growth Trends And Dividend Policy

Growth trends are muted, with the net loss overshadowing top-line performance. The company maintained a dividend of $0.44 per share, signaling a commitment to shareholder returns despite profitability challenges. Future dividend sustainability will hinge on earnings recovery and balance sheet management.

Valuation And Market Expectations

The market likely prices Kearny Financial Corp. at a discount due to its negative earnings and elevated leverage. Investors may be cautious until the company demonstrates improved profitability and reduced credit risk. Valuation multiples are suppressed, reflecting skepticism about near-term turnaround prospects.

Strategic Advantages And Outlook

Kearny Financial Corp.’s regional focus and community banking model provide a defensive niche, but macroeconomic headwinds pose risks. The outlook depends on interest rate stabilization and loan book resilience. Strategic advantages include localized customer relationships, though scalability remains a limitation. Execution on cost management and credit quality will dictate future performance.

Sources

Company filings (10-K), CIK 0001617242

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount