Data is not available at this time.
Kimbell Royalty Partners, LP operates as a leading owner of oil and natural gas mineral and royalty interests across premier basins in the United States, including the Permian, Haynesville, and Eagle Ford. The company generates revenue by leasing mineral rights to operators, earning royalties based on production volumes without bearing operational costs or capital expenditures. This asset-light model provides stable cash flows tied to commodity prices and operator efficiency, insulating it from direct operational risks. Kimbell’s diversified portfolio spans over 13 million gross acres, offering exposure to long-lived reserves and reducing basin-specific risks. The partnership’s focus on high-margin royalties positions it favorably within the energy sector, benefiting from scale and strategic acquisitions. Its market position is strengthened by a disciplined approach to portfolio optimization and a growing inventory of undeveloped locations, ensuring sustained cash flow generation.
Kimbell reported revenue of $310.7 million for FY 2024, reflecting its robust royalty income streams. Net income stood at $12.3 million, with diluted EPS of -$0.12, impacted by non-cash items and market volatility. Operating cash flow reached $250.9 million, highlighting strong cash conversion efficiency. The absence of capital expenditures underscores the asset-light model’s advantage, allowing nearly all cash flow to be allocated to distributions or debt reduction.
The partnership’s earnings power is driven by its high-margin royalty structure, with operating cash flow covering distributions comfortably. Capital efficiency is exceptional, as Kimbell requires minimal reinvestment to maintain production. The model enables consistent returns to unitholders, with $1.7 per share in dividends, supported by a sustainable payout ratio relative to cash flow.
Kimbell maintains a solid balance sheet with $34.2 million in cash and equivalents, offset by $242.7 million in total debt. The leverage ratio appears manageable given stable cash flows, though commodity price sensitivity warrants monitoring. The partnership’s lack of capex obligations enhances financial flexibility, allowing prioritization of debt reduction or accretive acquisitions.
Growth is primarily acquisition-driven, with Kimbell actively consolidating royalty interests to expand its portfolio. The dividend yield remains attractive, reflecting a commitment to returning capital to unitholders. Future distribution growth hinges on commodity prices and strategic deals, with a focus on maintaining coverage while opportunistically scaling the asset base.
The market likely values KRP based on cash flow yield and distribution sustainability, with sensitivity to energy price trends. The partnership’s premium to peers may reflect its pure-play royalty model and diversified acreage. Investors should weigh its defensive attributes against exposure to hydrocarbon demand cycles.
Kimbell’s key advantages include its low-risk royalty model, scalable platform, and exposure to high-growth basins. The outlook remains tied to energy markets, but its disciplined acquisition strategy and cost structure position it to navigate volatility. Long-term upside could stem from inventory development and industry consolidation, reinforcing its niche in the energy value chain.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |