Data is not available at this time.
Karora Resources Inc. is a gold-focused mining company operating primarily in Western Australia, with key assets including the Beta Hunt Gold Mine, Higginsville Gold Operations, and Spargos Reward Gold Project. The company generates revenue through the extraction and sale of gold and nickel, leveraging its 100% ownership of these high-potential mining sites. Karora’s operations are strategically positioned in a stable mining jurisdiction, benefiting from established infrastructure and favorable geology. The company’s business model centers on cost-efficient production, resource expansion, and operational optimization to maximize cash flow. As a mid-tier gold producer, Karora competes in a cyclical and capital-intensive industry, where scale and operational efficiency are critical. Its focus on organic growth through exploration and development distinguishes it from peers reliant on acquisitions. The company’s market position is reinforced by its ability to maintain steady production while investing in future resource growth, positioning it as a potential takeover target for larger miners seeking to bolster reserves. Karora’s niche lies in its dual revenue streams from gold and nickel, though gold remains its primary driver given current commodity price dynamics.
In FY 2023, Karora reported revenue of CAD 416.3 million, reflecting its operational scale as a mid-tier gold producer. Net income stood at CAD 8.9 million, with diluted EPS of CAD 0.05, indicating modest profitability amid industry cost pressures. Operating cash flow of CAD 129.1 million underscores the company’s ability to generate liquidity, though capital expenditures of CAD 103.1 million highlight its reinvestment priorities.
Karora’s earnings power is tempered by the capital-intensive nature of mining, with diluted EPS of CAD 0.05 reflecting narrow margins. The company’s operating cash flow coverage of capital expenditures suggests disciplined reinvestment, but its ability to scale profitability hinges on gold price stability and operational cost control. The absence of dividends aligns with its growth-focused capital allocation.
Karora maintains a balanced financial position, with CAD 82.5 million in cash and equivalents against total debt of CAD 63.2 million, indicating manageable leverage. The company’s liquidity position supports its exploration and development initiatives, though its beta of 1.96 reflects heightened sensitivity to commodity price volatility and operational risks inherent in the mining sector.
Karora’s growth strategy emphasizes resource expansion and operational efficiency, with no current dividend policy, redirecting cash flows toward exploration and development. The company’s focus on organic growth through its Western Australian assets positions it to benefit from rising gold prices, though its progress depends on successful reserve replacement and cost management.
With a market cap of CAD 1.2 billion, Karora trades at a premium reflective of its growth potential and gold price exposure. Investors likely price in expectations of reserve growth and operational improvements, though the high beta signals market caution around execution risks and commodity cyclicality.
Karora’s strategic advantages include its high-grade Australian assets and dual commodity exposure, though gold remains its primary value driver. The outlook hinges on gold price trends, operational execution, and exploration success. Its lean debt profile and cash generation provide flexibility, but the company must navigate cost inflation and geopolitical stability in Australia to sustain momentum.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |