investorscraft@gmail.com

Intrinsic ValueKorro Bio, Inc. (KRRO)

Previous Close$13.33
Intrinsic Value
Upside potential
Previous Close
$13.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Korro Bio, Inc. is a biotechnology company focused on developing novel genetic medicines using its proprietary RNA editing platform. The company operates in the high-growth gene therapy sector, leveraging its technology to target diseases with significant unmet medical needs. Korro Bio’s core revenue model is currently driven by research collaborations and potential future milestone payments, as its lead programs remain in preclinical and early clinical development. The firm competes in a crowded but innovative space, where differentiation hinges on the precision and scalability of its editing platform. Korro Bio’s market positioning is as an emerging player, with strategic partnerships and intellectual property being critical to its long-term viability. The company’s focus on RNA editing positions it at the intersection of genetic medicine and next-generation therapeutics, though commercialization risks remain high given the early-stage nature of its pipeline.

Revenue Profitability And Efficiency

Korro Bio reported modest revenue of $2.3 million for the period, primarily from collaborative arrangements, while net losses stood at $83.6 million, reflecting heavy R&D investments. The diluted EPS of -$9.37 underscores the company’s pre-revenue stage, with operating cash flow of -$60.1 million highlighting ongoing cash burn. Capital expenditures of -$17.9 million indicate continued investment in infrastructure and platform development.

Earnings Power And Capital Efficiency

The company’s negative earnings and high R&D spend are typical of an early-stage biotech firm. Korro Bio’s capital efficiency is constrained by its developmental focus, with no near-term profitability expected. The firm’s ability to advance its pipeline and secure additional funding will be critical to sustaining operations and achieving future revenue milestones.

Balance Sheet And Financial Health

Korro Bio holds $55.6 million in cash and equivalents against $44.8 million in total debt, providing limited liquidity runway. The balance sheet reflects a high-risk profile common to preclinical biotechs, with reliance on external financing likely necessary to support ongoing operations. The absence of dividend payouts aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with no commercial products yet. The company does not pay dividends, reinvesting all resources into R&D. Future trends hinge on clinical progress, partnership announcements, and potential dilutive financing events to extend its cash runway.

Valuation And Market Expectations

Market expectations are speculative, tied to Korro Bio’s technology validation and clinical milestones. The lack of near-term revenue visibility makes traditional valuation metrics challenging, with investor focus on platform potential and partnership traction.

Strategic Advantages And Outlook

Korro Bio’s RNA editing platform offers differentiated therapeutic potential, but execution risks are high. The outlook depends on clinical data, IP strength, and funding stability. Success would position the company as a niche innovator in genetic medicine, though competition and scientific hurdles remain significant.

Sources

Company filings, CIK 0001703647

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount