Data is not available at this time.
KSB SE & Co. KGaA is a global leader in the manufacturing and servicing of pumps, valves, and related systems, operating across three core segments: Pumps, Valves, and KSB SupremeServ. The company serves diverse industries, including energy, mining, water management, building services, and petrochemicals, leveraging its extensive product portfolio to address critical fluid-handling needs. KSB’s Pumps segment provides specialized solutions for high-demand applications, while its Valves segment focuses on precision control systems for process engineering and industrial use. The KSB SupremeServ segment enhances customer retention through comprehensive after-sales support, including maintenance, repair, and system optimization. With a heritage dating back to 1871, KSB has established a strong reputation for engineering excellence and reliability, positioning itself as a trusted partner in industrial and infrastructure projects worldwide. The company’s direct sales and agency network ensure broad market penetration, reinforcing its competitive edge in both established and emerging markets.
KSB reported revenue of €2.97 billion in its latest fiscal year, with net income of €118.1 million, reflecting a disciplined approach to cost management and operational efficiency. The company generated €268.6 million in operating cash flow, underscoring its ability to convert sales into cash effectively. Capital expenditures of €135 million indicate ongoing investments in production capabilities and technological advancements to sustain long-term growth.
KSB’s diluted EPS of €67.32 demonstrates robust earnings power, supported by its diversified product and service offerings. The company’s capital efficiency is evident in its ability to maintain profitability while investing in high-return projects. With a modest total debt of €58.3 million and strong cash reserves of €369.3 million, KSB is well-positioned to fund future growth initiatives without overleveraging its balance sheet.
KSB maintains a solid financial position, with €369.3 million in cash and equivalents and total debt of just €58.3 million, resulting in a conservative leverage profile. The company’s strong liquidity and low debt levels provide flexibility to navigate economic cycles and capitalize on strategic opportunities. Its disciplined financial management ensures stability and resilience in a capital-intensive industry.
KSB has demonstrated consistent growth through its diversified industrial exposure and aftermarket services. The company’s dividend policy, with a payout of €26.5 per share, reflects its commitment to returning value to shareholders while retaining sufficient capital for reinvestment. Future growth is expected to be driven by demand for energy-efficient solutions and expanding service offerings in key markets.
With a market capitalization of approximately €1.41 billion and a beta of 0.582, KSB is viewed as a relatively stable investment within the industrials sector. The company’s valuation reflects its steady earnings, strong cash flow generation, and niche market positioning. Investors likely anticipate moderate growth, supported by KSB’s proven ability to execute in its core markets.
KSB’s strategic advantages include its long-standing industry expertise, diversified product portfolio, and global service network. The company is well-positioned to benefit from increasing demand for sustainable and efficient fluid-handling solutions. While macroeconomic uncertainties persist, KSB’s focus on innovation and customer-centric services provides a solid foundation for sustained performance in the coming years.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |