Data is not available at this time.
Kohl's Corporation operates as a leading omnichannel retailer in the U.S., offering a curated assortment of apparel, footwear, accessories, beauty, and home products. The company primarily serves middle-income consumers through its extensive network of physical stores and e-commerce platform. Kohl's differentiates itself through strategic partnerships, such as its collaboration with Sephora, which enhances its beauty segment and drives foot traffic. The retailer also leverages private-label brands to maintain competitive pricing and margins. Kohl's competes in the highly fragmented retail sector, positioning itself as a value-oriented alternative to department stores and discount chains. Its focus on localized merchandising and customer loyalty programs strengthens its market presence. Despite industry headwinds from e-commerce disruption, Kohl's maintains relevance through a balanced mix of digital and in-store experiences.
Kohl's reported revenue of $16.22 billion for FY 2025, with net income of $109 million, reflecting a net margin of approximately 0.7%. The company generated $648 million in operating cash flow, demonstrating its ability to convert sales into cash. Capital expenditures totaled $466 million, indicating ongoing investments in store upgrades and digital infrastructure. While profitability remains pressured by competitive dynamics, Kohl's maintains operational efficiency through cost controls and inventory management.
Diluted EPS stood at $0.97, underscoring modest earnings power amid a challenging retail environment. The company's capital efficiency is tempered by high operating costs and debt servicing requirements. Free cash flow, after accounting for capital expenditures, suggests limited flexibility for aggressive reinvestment or shareholder returns without further operational improvements.
Kohl's balance sheet shows $134 million in cash and equivalents against total debt of $7.16 billion, highlighting significant leverage. The debt load raises concerns about financial flexibility, particularly in a rising interest rate environment. However, the company's ability to generate positive operating cash flow provides some cushion for meeting obligations. Shareholders' equity remains under pressure from accumulated deficits.
Revenue trends reflect stagnant growth in a competitive retail landscape. Kohl's pays a dividend of $1.625 per share, signaling commitment to shareholder returns despite earnings volatility. The sustainability of dividends depends on improving profitability and managing debt. Strategic initiatives, such as store optimization and digital expansion, aim to revive top-line growth but have yet to yield material results.
The market appears to price Kohl's conservatively, reflecting skepticism about its ability to regain sustained growth. Valuation multiples suggest low expectations for earnings expansion, aligning with broader retail sector challenges. Investors likely await clearer signs of turnaround execution before assigning higher premiums.
Kohl's benefits from its omnichannel capabilities and partnerships, but macroeconomic pressures and shifting consumer preferences pose risks. The outlook hinges on successful execution of cost-saving measures and differentiation strategies. Near-term performance will depend on holiday sales and inventory management, while long-term viability requires reinvigorating brand appeal and reducing leverage.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |