Data is not available at this time.
KT Corporation is a leading South Korean telecommunications and digital services provider, operating in a highly competitive market dominated by a few major players. The company generates revenue through a diversified portfolio, including wireless and wireline communication services, broadband internet, media content, and enterprise solutions. Its core business revolves around subscription-based models, complemented by one-time sales of devices and value-added services. KT holds a strong market position as the second-largest telecom operator in South Korea, leveraging its extensive infrastructure and brand recognition to maintain customer loyalty. The company also invests heavily in next-generation technologies like 5G, AI, and cloud computing to differentiate itself in a saturated industry. Its enterprise segment serves businesses with ICT solutions, further diversifying revenue streams beyond consumer telecom. KT's integrated approach allows it to cross-sell services, though it faces pricing pressure from regulators and rivals SK Telecom and LG Uplus.
KT reported revenue of KRW 26.43 trillion in FY 2024, reflecting steady demand for telecom and digital services. Net income stood at KRW 470.3 billion, with diluted EPS of KRW 934, indicating moderate profitability amid high infrastructure costs. Operating cash flow was robust at KRW 5.07 trillion, though capital expenditures of KRW 2.91 trillion highlight the capital-intensive nature of the industry. The company's operating margin remains under pressure due to competitive pricing and 5G rollout expenses.
KT's earnings power is supported by recurring revenue from subscriptions, but margins are constrained by high fixed costs and regulatory constraints. The company generated KRW 5.07 trillion in operating cash flow, demonstrating its ability to fund operations and investments. However, significant capital expenditures for network upgrades and spectrum auctions limit free cash flow generation, requiring careful balance between growth and shareholder returns.
KT maintains a solid balance sheet with KRW 3.72 trillion in cash and equivalents, providing liquidity for near-term obligations. Total debt of KRW 11.58 trillion reflects the capital-intensive nature of the telecom sector, though the company's stable cash flows support its leverage. The debt-to-equity ratio suggests manageable financial risk, but ongoing infrastructure investments may require additional financing.
KT's growth is driven by 5G adoption and enterprise digital transformation services, though subscriber growth in the domestic market is nearing saturation. The company paid a dividend of KRW 0.61 per share, signaling a commitment to shareholder returns despite heavy capex. Future growth may depend on international expansion and monetization of new technologies like AI and IoT.
KT trades at a modest valuation, reflecting investor concerns about margin compression and high capex requirements. The market appears to price in limited growth upside, given regulatory hurdles and intense competition. However, its dividend yield and cash flow stability may appeal to income-focused investors.
KT's strategic advantages include its extensive network infrastructure, strong brand, and early mover position in 5G. The company is well-positioned to benefit from South Korea's advanced digital economy, though it must navigate regulatory challenges and innovate to sustain growth. Long-term success will hinge on effective execution in enterprise solutions and cost management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |