Data is not available at this time.
Key Tronic Corporation operates as a contract manufacturer providing electronic manufacturing services (EMS) to a diverse range of industries, including automotive, medical, industrial, and consumer electronics. The company specializes in printed circuit board assembly, precision molding, and full product assembly, serving both mid-sized and large OEMs. Its revenue model is built on high-mix, low-to-medium volume production, allowing flexibility to cater to niche markets with specialized requirements. Key Tronic differentiates itself through engineering support, supply chain management, and vertically integrated capabilities, which enhance cost efficiency and time-to-market for clients. The EMS sector is highly competitive, with pricing pressures and global supply chain dynamics influencing margins. Despite these challenges, Key Tronic maintains a stable customer base by emphasizing reliability, quality certifications, and localized manufacturing in the U.S., Mexico, and China. Its market position is that of a dependable mid-tier player, balancing scale with customization to meet evolving industry demands.
Key Tronic reported revenue of $566.9 million for FY 2024, reflecting its steady demand across end markets. However, net income was negative at -$2.8 million, with diluted EPS of -$0.26, indicating margin pressures or operational inefficiencies. Operating cash flow stood at $13.8 million, suggesting some ability to generate liquidity, though capital expenditures of -$4.0 million highlight ongoing investments in production capabilities.
The company’s negative net income and EPS point to challenges in translating revenue into profitability, likely due to cost inflation or competitive pricing. Operating cash flow, while positive, may not fully offset debt obligations or reinvestment needs. Capital efficiency metrics are unclear without ROIC or asset turnover data, but the modest operating cash flow suggests room for improvement in working capital management.
Key Tronic’s balance sheet shows $4.8 million in cash and equivalents against $129.8 million in total debt, indicating a leveraged position. The debt level could constrain financial flexibility, especially if profitability does not improve. Shareholders’ equity is not provided, but the negative net income may have eroded book value, warranting closer scrutiny of solvency ratios.
Revenue stability suggests resilience, but the lack of profitability growth raises concerns. The company does not pay dividends, reinvesting cash flow into operations or debt servicing. Future growth may hinge on operational streamlining, customer diversification, or leveraging its engineering expertise to secure higher-margin contracts.
The market likely prices KTCC as a turnaround candidate, given its revenue base but lack of earnings. Valuation multiples are unavailable, but the negative EPS and high debt load may weigh on investor sentiment. A pivot toward profitability or deleveraging could re-rate the stock.
Key Tronic’s strengths lie in its diversified customer base and vertical integration, but it faces margin pressures common in the EMS industry. The outlook depends on cost control, debt management, and potential wins in higher-value segments. Macroeconomic headwinds, such as supply chain disruptions, remain risks, while operational improvements could restore profitability over time.
Company filings, CIK 0000719733
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |