investorscraft@gmail.com

Intrinsic ValueKatek Se (KTEK.DE)

Previous Close15.10
Intrinsic Value
Upside potential
Previous Close
15.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

KATEK SE operates as a specialized electronics services provider, offering end-to-end solutions across the electronics value chain, from hardware and software development to logistics and after-sales support. The company serves diverse industries, including automotive, communication, consumer electronics, industrial applications, energy/solar, and medical technology. Its portfolio includes clean energy solutions under the Steca brand, EV charging systems via eSystems, and in-house products like TeleAlarm, positioning it as an integrated player in high-growth segments. KATEK differentiates itself through vertical integration, combining R&D, prototyping, and manufacturing under one roof, which enhances efficiency and customer responsiveness. The company’s subsidiary structure under PRIMEPULSE SE provides strategic backing, while its focus on sustainable technologies aligns with broader industry trends toward electrification and renewable energy. Despite operating in a competitive electronics manufacturing services (EMS) sector, KATEK’s niche expertise in energy solutions and EV infrastructure offers a defensible market position.

Revenue Profitability And Efficiency

In FY 2023, KATEK reported revenue of €782.8 million, reflecting its scale in the electronics services market. However, net income was marginally negative at €-49 thousand, with diluted EPS of €-0.0034, indicating tight profitability. Operating cash flow stood at €49.9 million, suggesting reasonable operational efficiency, though capital expenditures of €-31.1 million highlight ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The company’s near-break-even net income underscores challenges in translating revenue into earnings, likely due to cost pressures or competitive pricing. Positive operating cash flow signals underlying cash generation, but the modest figure relative to revenue implies room for improved working capital management. Capital expenditures, while significant, align with growth initiatives in clean energy and EV infrastructure.

Balance Sheet And Financial Health

KATEK’s balance sheet shows €47.9 million in cash against €142.8 million in total debt, indicating moderate leverage. The debt level is manageable given its revenue base, but liquidity could be constrained if operational performance weakens. The absence of dividends reflects a focus on reinvestment and financial flexibility.

Growth Trends And Dividend Policy

Revenue growth is driven by demand for electronics services and clean energy solutions, though profitability remains a hurdle. The company retains all earnings for reinvestment, prioritizing expansion over shareholder payouts. Trends in EV adoption and renewable energy infrastructure could further support top-line growth.

Valuation And Market Expectations

With a market cap of €218.1 million, KATEK trades at a low multiple to revenue, reflecting investor skepticism about earnings potential. The beta of 1.157 suggests higher volatility than the market, likely due to its cyclical exposure and growth-stage profile.

Strategic Advantages And Outlook

KATEK’s integration of R&D and manufacturing, coupled with its focus on high-growth energy and EV segments, provides a competitive edge. Near-term challenges include improving profitability, but long-term opportunities in electrification and sustainability could drive revaluation if execution improves.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and exchange data.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount