Data is not available at this time.
Kratos Defense & Security Solutions, Inc. operates in the aerospace and defense sector, specializing in mission-critical technology solutions for national security. The company generates revenue through two primary segments: Kratos Government Solutions, which provides defense systems and unmanned systems, and Kratos Public Safety & Security, offering cybersecurity and infrastructure protection. Kratos is positioned as a niche player in high-growth areas like unmanned aerial systems (UAS) and space, leveraging its expertise in electronic warfare and satellite communications. Its market positioning is strengthened by contracts with U.S. government agencies, including the Department of Defense, where it serves as a trusted provider of innovative, cost-effective solutions. The company competes with larger defense contractors by focusing on agile, technology-driven offerings that address emerging threats and modernization priorities. Kratos’ emphasis on R&D and strategic acquisitions allows it to maintain a competitive edge in rapidly evolving defense markets.
Kratos reported revenue of $1.14 billion for FY 2024, reflecting steady growth in its defense and security segments. Net income stood at $16.3 million, with diluted EPS of $0.11, indicating modest profitability. Operating cash flow was $49.7 million, though capital expenditures of $58.2 million suggest ongoing investments in capacity and technology. The company’s efficiency metrics highlight a balance between growth initiatives and operational execution.
The company’s earnings power is driven by its government contracts and recurring revenue streams, though margins remain constrained by competitive pricing and R&D costs. Capital efficiency is evident in its ability to fund growth internally, with operating cash flow covering a significant portion of capital expenditures. Kratos’ focus on high-margin segments like unmanned systems could enhance profitability over time.
Kratos maintains a solid financial position, with $329.3 million in cash and equivalents against total debt of $282 million. The manageable debt level and strong liquidity provide flexibility for strategic investments. The balance sheet reflects a prudent approach to leverage, supporting the company’s ability to navigate cyclical defense spending and pursue growth opportunities.
Growth is underpinned by increasing demand for unmanned systems and space technology, with revenue trends aligning with defense budget priorities. Kratos does not pay dividends, reinvesting cash flow into R&D and acquisitions to sustain its competitive position. The absence of a dividend reflects a growth-oriented capital allocation strategy.
The market values Kratos based on its growth potential in high-tech defense segments, with a focus on future contract wins and scalability. Current valuation metrics suggest investor confidence in its niche positioning, though execution risks remain. The stock’s performance is closely tied to defense spending trends and technological advancements.
Kratos’ strategic advantages include its expertise in unmanned systems, electronic warfare, and space technology, which align with long-term defense priorities. The outlook is positive, supported by robust demand for innovative solutions and a strong pipeline of government contracts. However, competition and budget uncertainties pose risks to sustained growth.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |