Data is not available at this time.
Kootenay Resources Inc. operates as an exploration-stage mining company focused on mineral property development within the basic materials sector. The company's core activity centers on the identification and preliminary assessment of mineral deposits, primarily targeting copper, lead, zinc, and silver. Its principal asset is the Moyie Anticline Project, a substantial land package spanning approximately 26,536 hectares, representing the company's primary source of potential future value. As a junior explorer, Kootenay does not generate revenue from mining operations but instead relies on equity financing to fund exploration programs aimed at increasing the property's value through resource definition. The company operates in a highly speculative segment of the mining industry, where success depends on technical exploration results and the ability to advance projects to a stage attractive to larger mining companies or joint venture partners. Its market position is that of a micro-cap exploration company competing for capital in a sector dominated by early-stage technical achievements rather than current production metrics.
As an exploration-stage company, Kootenay Resources reported no revenue for FY 2023, which is consistent with its business model focused solely on mineral exploration. The company recorded a net income of CAD 227,506, though this positive figure likely results from non-operating items such as gains on financial instruments or property dispositions rather than core profitability. Operating cash flow was negative CAD 186,844, reflecting the cash-intensive nature of mineral exploration activities, while capital expenditures of CAD 412,326 indicate significant investment in property exploration and development.
Kootenay's earnings power remains unrealized as the company has not advanced to production stage. The diluted EPS of CAD 0.0057 reflects the net income relative to the share count but does not represent sustainable earnings from operations. Capital efficiency must be evaluated through the lens of exploration success rather than traditional return metrics, with the company's value creation dependent on successful resource identification and development at the Moyie Anticline Project.
The company maintains a debt-free balance sheet with no total debt outstanding, reducing financial risk. However, cash and equivalents stood at a minimal CAD 19,481 at year-end 2023, indicating constrained liquidity. This limited cash position, combined with negative operating cash flow, suggests the company will likely require additional equity financing in the near term to continue funding its exploration programs and maintain operations.
Kootenay Resources exhibits characteristics typical of early-stage exploration companies, with growth measured through technical milestones rather than financial metrics. The company maintains a no-dividend policy, reinvesting all available capital into exploration activities. Future growth depends entirely on successful resource definition at its Moyie Anticline Project and the ability to secure financing for advanced exploration stages.
With a market capitalization of approximately CAD 3.06 million, the market valuation reflects the highly speculative nature of junior mining exploration. The extreme beta of -6.56 indicates significant volatility and potentially atypical price movements relative to the broader market. Valuation is driven by investor expectations regarding exploration potential rather than current financial performance, creating substantial uncertainty.
Kootenay's primary strategic advantage lies in its control of the substantial Moyie Anticline land package, which represents opportunity for mineral discovery. The outlook remains highly uncertain, contingent on exploration results, commodity price movements, and the company's ability to secure necessary funding. Success depends on demonstrating technical progress that can attract development partners or acquisition interest from larger mining companies with production capabilities.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |