Data is not available at this time.
KUKA AG operates as a global leader in robot-based automation solutions, serving diverse industries such as automotive, electronics, e-commerce, healthcare, and consumer goods. The company’s core revenue model revolves around manufacturing industrial and collaborative robots, automation components, and cloud-based digital services, enabling smart factory solutions. Its segments—Systems, Robotics, Swisslog, and China—cater to customized automation needs, from production cells to warehouse management systems, reinforcing its role in Industry 4.0. KUKA distinguishes itself through advanced robotics, modular manufacturing cells, and turnkey automation systems, positioning it as a key enabler of efficiency in high-growth sectors like electric vehicle production and logistics automation. As a subsidiary of Midea, it benefits from synergies in scaling its China operations while maintaining technological leadership in Europe. The company’s focus on IoT-integrated solutions and healthcare automation further diversifies its market reach, making it a critical player in industrial and service robotics.
In FY 2021, KUKA reported revenue of €3.29 billion, with net income of €49.4 million, reflecting a recovery trajectory post-pandemic. Operating cash flow stood at €208 million, supported by disciplined cost management, while capital expenditures of €101.4 million indicated sustained investment in innovation. The diluted EPS of €1.57 underscores modest but stable profitability amid supply chain challenges.
KUKA’s earnings power is driven by high-margin robotics and automation services, though net income margins remain modest at 1.5%. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite macroeconomic headwinds, with reinvestment focused on R&D and regional expansion, particularly in China.
KUKA maintains a solid liquidity position with €673.2 million in cash and equivalents, against total debt of €501 million, reflecting a conservative leverage profile. The balance sheet supports ongoing innovation and M&A opportunities, with no immediate solvency concerns.
Growth is fueled by demand for automation in electric vehicles and logistics, though FY 2021 saw muted top-line expansion. The dividend of €11.18 per share signals shareholder returns, albeit with a high payout ratio relative to earnings, likely reflecting parent company Midea’s influence.
The stock’s beta of 0.77 suggests lower volatility than the market, aligning with its industrial niche. Valuation metrics are unavailable, but investor focus remains on KUKA’s long-term positioning in smart manufacturing and healthcare automation.
KUKA’s strategic edge lies in its technological expertise, global footprint, and Midea’s backing. Near-term challenges include supply chain normalization, but long-term prospects are robust, driven by automation adoption across industries and IoT integration.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |