Data is not available at this time.
KUKA AG is a global leader in robot-based automation solutions, operating across five key segments: Systems, Robotics, Swisslog, Swisslog Healthcare, and China. The company specializes in industrial and collaborative robots, automation components, and cloud-based IoT solutions, serving diverse industries such as automotive, electronics, healthcare, and e-commerce. Its product portfolio includes automated guided vehicles, modular manufacturing cells, and warehouse management systems, positioning KUKA as a critical enabler of Industry 4.0. The company’s integration with Midea Electric enhances its competitive edge in smart manufacturing and logistics automation. KUKA’s strong foothold in Europe and China, combined with its technological expertise, allows it to address the growing demand for automation in high-growth sectors. Its Swisslog Healthcare division further diversifies revenue streams by providing automated solutions for hospitals, reinforcing its market leadership in niche automation applications.
In FY 2021, KUKA reported revenue of CHF 3.29 billion, with net income of CHF 49.4 million, reflecting a net margin of approximately 1.5%. Operating cash flow stood at CHF 208 million, while capital expenditures totaled CHF 101.4 million, indicating disciplined reinvestment. The diluted EPS of CHF 1.24 suggests modest but stable earnings power, supported by efficient cost management and scalable automation solutions.
KUKA’s earnings are driven by high-margin robotics and automation services, with a focus on recurring revenue from digital solutions and aftermarket support. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite moderate net income, reflecting strong working capital management and asset utilization in its capital-intensive business model.
KUKA maintains a solid balance sheet with CHF 673.2 million in cash and equivalents, against total debt of CHF 501 million, indicating a healthy liquidity position. The company’s leverage is manageable, supported by stable cash flows and a diversified customer base, reducing financial risk in cyclical end markets.
KUKA’s growth is underpinned by increasing automation adoption across industries, particularly in e-commerce and healthcare. The company paid a dividend of CHF 0.11 per share in FY 2021, reflecting a conservative payout ratio aligned with its reinvestment priorities in R&D and geographic expansion.
With a market cap of CHF 3.32 billion, KUKA trades at a revenue multiple of approximately 1x, reflecting investor expectations of steady growth in automation demand. The absence of beta data suggests low correlation with broader markets, possibly due to its niche industrial focus.
KUKA’s strategic advantages include its technological leadership in robotics, strong parent company backing from Midea, and a diversified industrial footprint. The outlook remains positive, driven by secular trends in automation, though macroeconomic volatility in key markets like automotive could pose near-term challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |