investorscraft@gmail.com

Intrinsic ValueKura Oncology, Inc. (KURA)

Previous Close$8.12
Intrinsic Value
Upside potential
Previous Close
$8.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kura Oncology, Inc. is a clinical-stage biopharmaceutical company focused on the discovery and development of precision medicines for oncology. The company’s pipeline targets genetically defined cancers, leveraging its expertise in small molecule therapeutics to address unmet medical needs. Kura’s lead candidate, ziftomenib, is being evaluated for acute myeloid leukemia (AML) with KMT2A rearrangements or NPM1 mutations, positioning the company in the competitive but high-potential targeted oncology space. The biotech sector, particularly precision oncology, is characterized by high R&D costs and long development timelines, but Kura’s focused approach aims to streamline clinical validation and regulatory pathways. Its market position is bolstered by strategic collaborations and a science-driven pipeline, though it remains pre-revenue and dependent on successful trial outcomes for commercialization. The company’s niche focus on genetic drivers of cancer differentiates it from broader oncology players, offering potential for specialized therapies with strong clinical utility.

Revenue Profitability And Efficiency

Kura Oncology reported no revenue for the period, reflecting its clinical-stage status. The company posted a net loss of $173.98 million, with diluted EPS of -$2.02, driven by R&D expenses tied to its pipeline development. Operating cash flow was positive at $134.32 million, likely due to financing activities, while capital expenditures were minimal at -$472,000, indicating lean operational spending.

Earnings Power And Capital Efficiency

As a pre-revenue biotech, Kura’s earnings power is contingent on clinical milestones and future commercialization. Its capital efficiency is underscored by a disciplined R&D focus, with cash reserves of $224.46 million providing runway for ongoing trials. The absence of significant debt ($16.59 million) suggests a low-risk balance sheet, though dilution risk remains given its reliance on equity financing.

Balance Sheet And Financial Health

Kura maintains a solid liquidity position with $224.46 million in cash and equivalents against modest total debt of $16.59 million. The company’s financial health is stable for its stage, with sufficient reserves to fund operations in the near term. Shareholder equity is likely supported by periodic capital raises, typical of clinical-stage biotechs.

Growth Trends And Dividend Policy

Growth hinges on clinical progress, particularly ziftomenib’s advancement in AML. Kura has no dividend policy, consistent with its reinvestment-focused strategy. Future value creation will depend on trial outcomes, regulatory approvals, and potential partnerships to accelerate commercialization.

Valuation And Market Expectations

The market values Kura based on its pipeline potential rather than current financials. Investors price in clinical success risks, with volatility tied to trial updates. The absence of revenue multiples makes traditional valuation challenging, leaving sentiment driven by binary R&D catalysts.

Strategic Advantages And Outlook

Kura’s precision oncology focus and targeted pipeline provide a competitive edge in a crowded biotech landscape. Near-term outlook depends on ziftomenib’s clinical data, with upside from expansion into additional genetic indications. Long-term success will require successful commercialization and scalability, but its niche strategy positions it well for partnerships or acquisitions.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount