Data is not available at this time.
RediShred Capital Corp. operates as a specialized industrial services company focused on secure document destruction and IT asset disposition. The company generates revenue through a hybrid model combining franchising, licensing, and corporate-owned operations under the Proshred brand across North American and international markets. Its core services include on-site and off-site shredding, electronic waste recycling through Secure e-Cycle, and digital document management solutions, positioning it within the essential business services sector. The company maintains a distinct market position by leveraging its franchise network to achieve geographic scale while operating fourteen corporate locations to maintain service quality and brand standards. This dual approach allows RediShred to capitalize on the growing demand for compliance-driven security services in regulated industries while diversifying revenue streams through paper recycling sales and electronics resale. Operating in the fragmented document destruction industry, the company competes against both large national players and local operators by emphasizing security certifications, mobile shredding capabilities, and environmental sustainability through its recycling operations.
RediShred generated CAD 65.9 million in revenue for FY2023 but reported a net loss of CAD 0.5 million, translating to negative diluted EPS of CAD 0.0289. The company demonstrated strong operating cash flow generation of CAD 12.8 million, significantly exceeding its capital expenditures of CAD 6.2 million. This indicates that while profitability remains challenged, the core business operations generate sufficient cash to support ongoing investments and operational needs despite the current unprofitability at the net income level.
The company's operating cash flow of CAD 12.8 million suggests underlying earnings power exists despite the reported net loss. Capital expenditures of CAD 6.2 million represent significant ongoing investment in the shredding fleet and infrastructure. The positive operating cash flow after capital expenditures indicates the business model can self-fund growth initiatives, though the current earnings profile reflects either strategic investments or operational challenges affecting bottom-line performance.
RediShred maintains CAD 3.8 million in cash against total debt of CAD 35.9 million, indicating a leveraged capital structure. The debt level appears substantial relative to the company's market capitalization of approximately CAD 91 million. The ability to generate positive operating cash flow provides some cushion for debt servicing, but the balance sheet structure suggests financial flexibility may be constrained without improved profitability metrics to support the debt load.
The company maintains a zero dividend policy, consistent with its growth-focused strategy and current profitability challenges. With fourteen corporate locations and an expanding franchise network, RediShred appears to prioritize reinvestment into geographic expansion and service diversification over shareholder returns. The revenue base of CAD 65.9 million provides a platform for growth, though the negative net income indicates the expansion strategy has yet to achieve optimal scale efficiency.
With a market capitalization of approximately CAD 91 million, the company trades at roughly 1.4 times revenue, reflecting market expectations for future growth despite current profitability challenges. The beta of 1.356 indicates higher volatility than the broader market, suggesting investors perceive significant business risk or growth potential. The valuation appears to incorporate expectations of improved operational efficiency and scalability from the hybrid franchise-corporate model.
RediShred's strategic advantage lies in its dual franchise and corporate operating model, which provides both scalable growth and quality control. The outlook depends on improving profitability through operational leverage as the network expands. Key challenges include managing debt levels while funding growth initiatives and achieving sustainable margins in a competitive industry. The company's focus on security compliance and recycling services positions it well for regulatory tailwinds in data protection.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |