Data is not available at this time.
KWESST Micro Systems Inc. operates within the specialized defense technology sector, focusing on developing advanced solutions for military, law enforcement, and personal defense applications. The company's core revenue model centers on the development and commercialization of proprietary systems, including non-lethal tactical options, digital battlefield management tools for enhanced situational awareness, and countermeasures against emerging threats like drones and electronic surveillance. Operating in the highly competitive aerospace and defense industry, KWESST targets niche markets where technological innovation provides critical advantages to end-users. The company's strategic positioning leverages the growing demand for modernized defense capabilities among public safety agencies and military forces worldwide. By addressing specific tactical challenges through electronic warfare and digitization solutions, KWESST aims to establish itself as a specialized provider of next-generation defense technologies. This focus on high-value, technology-driven products differentiates the company from traditional defense contractors and positions it to capitalize on evolving security requirements in an increasingly complex threat landscape.
KWESST generated CAD 1.5 million in revenue for the fiscal year ending September 2024, while reporting a substantial net loss of CAD 7.4 million. The company's negative operating cash flow of CAD 9.1 million significantly exceeded its capital expenditures of CAD 0.1 million, indicating that operational costs are the primary driver of cash consumption. This financial profile is characteristic of an early-stage technology company heavily investing in research and development prior to achieving commercial scale.
The company reported a diluted EPS of -CAD 8.99, reflecting the challenging path to profitability for a development-stage defense technology firm. With negative operating cash flow substantially outweighing minimal capital expenditures, KWESST's capital efficiency metrics indicate the company is in a pre-revenue scaling phase where operational expenses dominate financial performance. The current earnings power remains constrained by the upfront investment required for technology development and market penetration.
KWESST maintains a relatively lean balance sheet with CAD 0.3 million in cash and equivalents against CAD 0.3 million in total debt, suggesting minimal leverage but limited liquidity reserves. The company's cash position appears constrained relative to its substantial operating cash outflow, indicating potential near-term funding requirements to sustain operations and continue development initiatives in the competitive defense technology landscape.
As a development-stage company focused on technology commercialization, KWESST does not pay dividends, instead reinvesting all available resources into research and growth initiatives. The company's growth trajectory will depend on its ability to transition from technology development to commercial deployment and secure larger contracts with defense and public safety organizations. Current financial trends reflect the typical pattern of a pre-revenue technology firm prioritizing market establishment over immediate profitability.
With a market capitalization of approximately CAD 7.9 million, the market appears to be valuing KWESST based on its technology portfolio and growth potential rather than current financial performance. The company's beta of 0.57 suggests lower volatility relative to the broader market, possibly reflecting its micro-cap status and specialized niche. Valuation metrics primarily incorporate expectations for future contract wins and technology adoption within the defense sector.
KWESST's strategic position hinges on its proprietary technology portfolio addressing modern defense challenges, particularly in digitization and counter-drone systems. The outlook depends on successful commercialization of its pipeline and securing strategic partnerships with larger defense contractors or government agencies. The company faces the dual challenge of accelerating revenue growth while managing cash resources effectively in a capital-intensive industry with long sales cycles.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |