Data is not available at this time.
KWS SAAT SE & Co. KGaA is a leading global seed producer specializing in high-performance seeds for agriculture, operating across four key segments: Corn, Sugarbeet, Cereals, and Vegetables. The company leverages advanced breeding techniques to develop resilient and high-yield crop varieties, catering to farmers in Europe, the Americas, and other international markets. Its diversified portfolio includes seeds for corn, soybeans, sugar beets, wheat, rye, and vegetables like spinach and tomatoes, positioning it as a critical enabler of sustainable farming. KWS maintains a strong market presence through its long-standing expertise in plant genetics, proprietary technologies, and a vertically integrated supply chain. The company competes in a consolidated industry dominated by multinational players, differentiating itself through regional adaptability and innovation in hybrid and bioengineered seeds. With a heritage dating back to 1856, KWS combines tradition with R&D-driven growth, targeting yield optimization and climate-resilient crops to address global food security challenges.
In FY2024, KWS reported revenue of €1.68 billion, with net income of €130.8 million, reflecting a disciplined cost structure and pricing power in its niche markets. The diluted EPS of €3.96 underscores steady profitability, while operating cash flow of €134.1 million indicates efficient working capital management. Capital expenditures of €151.2 million highlight ongoing investments in R&D and production capabilities to sustain long-term competitiveness.
The company’s earnings are driven by its high-margin hybrid seed portfolio and recurring revenue from seasonal demand. With a capital-light model for seed distribution, KWS achieves robust returns on invested capital, though R&D intensity (implied by capex) tempers near-term margins. The €222.4 million cash reserve provides flexibility for strategic initiatives, while €658.8 million in debt suggests moderate leverage.
KWS maintains a solid balance sheet with €222.4 million in cash and equivalents against total debt of €658.8 million, reflecting a manageable leverage ratio. The company’s liquidity position supports its dividend policy and growth investments, with no immediate refinancing risks evident. Asset turnover remains efficient, aligned with its asset-light distribution model.
Revenue growth is tied to global agricultural demand and technological adoption, with a focus on high-value crops. The €1.00 per share dividend signals a shareholder-friendly approach, though payout ratios remain conservative to fund R&D. Long-term trends like climate adaptation and bioengineered seeds present incremental growth opportunities.
At a market cap of €1.89 billion, KWS trades at a premium reflective of its niche leadership and defensive sector positioning. The beta of 0.553 indicates lower volatility relative to broader markets, appealing to risk-averse investors. Valuation multiples likely factor in steady cash flows and innovation potential.
KWS’s strengths lie in its deep agronomic expertise, diversified crop portfolio, and global distribution network. Challenges include regulatory hurdles for GMOs and competition from larger peers. The outlook remains positive, driven by secular demand for sustainable agriculture and the company’s R&D pipeline, though macroeconomic and weather-related risks persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |