Data is not available at this time.
Kinaxis Inc. is a leading provider of cloud-based supply chain management software, serving a diverse global clientele across industries such as technology, aerospace, pharmaceuticals, and retail. The company’s flagship product, Kinaxis, is a SaaS platform that enables advanced planning, inventory management, and real-time decision-making for complex supply chains. By integrating AI and machine learning, the platform helps businesses optimize operations, mitigate disruptions, and enhance agility in volatile markets. Kinaxis differentiates itself through its RapidResponse technology, which offers end-to-end visibility and scenario modeling, positioning it as a critical tool for enterprises navigating global supply chain challenges. The company’s focus on high-growth sectors like life sciences and electronics underscores its strategic alignment with industries demanding robust supply chain solutions. Its subscription-based revenue model ensures recurring income, while professional services provide additional margin opportunities. With a strong presence in North America, Europe, and Asia, Kinaxis competes with larger ERP vendors by offering specialized, scalable solutions tailored to mid-market and enterprise clients.
Kinaxis reported revenue of CAD 483.1 million for the period, reflecting steady growth in its subscription-based model. Net income was modest at CAD 56,000, with diluted EPS of CAD 0.0019, indicating reinvestment in growth initiatives. Operating cash flow stood at CAD 99.2 million, demonstrating healthy cash generation, while capital expenditures were minimal at CAD -4.5 million, suggesting efficient capital deployment.
The company’s earnings power is underpinned by its high-margin SaaS offerings, though net income remains subdued due to strategic investments. Operating cash flow significantly exceeds net income, highlighting strong non-GAAP profitability. Kinaxis maintains capital efficiency with low capex relative to cash flow, allowing flexibility for R&D and market expansion without excessive leverage.
Kinaxis boasts a robust balance sheet with CAD 172.2 million in cash and equivalents, providing ample liquidity. Total debt is manageable at CAD 48.9 million, resulting in a conservative leverage profile. The company’s financial health is further supported by positive operating cash flow, ensuring resilience against macroeconomic uncertainties.
Kinaxis exhibits growth potential through its expanding SaaS platform and global footprint. The company does not pay dividends, opting instead to reinvest cash flows into product innovation and customer acquisition. This aligns with its growth-stage focus, prioritizing scalability over shareholder payouts.
With a market cap of CAD 5.5 billion, Kinaxis trades at a premium, reflecting investor confidence in its cloud-based supply chain solutions. The beta of 0.812 suggests lower volatility relative to the market, appealing to growth-oriented investors. Valuation multiples likely factor in anticipated expansion in high-margin sectors and geographic markets.
Kinaxis benefits from its niche expertise in supply chain software, differentiated by real-time analytics and AI-driven insights. The outlook remains positive as global supply chain complexities drive demand for its solutions. Strategic risks include competition from larger ERP providers, but its focused offerings and recurring revenue model position it well for sustained growth.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |