TO · KXS.TO
Kinaxis Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Ottawa, ON K2T 0N9
- Website
- kinaxis.com
Price · as of 2024-12-31
$144.74
Market cap 3.63B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $180.50 | +24.71% |
| Intrinsic Value(DCF) | $148.16 | +2.36% |
| Graham-Dodd Method(GD) | $16.00 | -88.95% |
| Graham Formula(GF) | $0.10 | -99.93% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $24.36 | $65.70 | $53.31 | $3.50 | $0.00 |
| 2015 | $35.82 | $394.50 | $198.25 | $7.50 | $27.40 |
| 2016 | $72.70 | $110.35 | $243.06 | $8.00 | $20.70 |
| 2017 | $85.00 | $94.66 | $150.93 | $12.40 | $25.30 |
| 2018 | $75.62 | $100.50 | $73.86 | $13.90 | $16.00 |
| 2019 | $116.28 | $107.07 | $167.25 | $18.20 | $42.30 |
| 2020 | $136.43 | $104.32 | $135.99 | $15.50 | $16.70 |
| 2021 | $155.93 | $125.82 | $69.66 | $14.00 | $0.00 |
| 2022 | $167.68 | $256.58 | $536.47 | $21.80 | $53.30 |
| 2023 | $146.27 | $118.14 | $394.78 | $20.80 | $11.60 |
| 2024 | $162.05 | $129.22 | $410.37 | $16.00 | $0.10 |
AI valuation
Our deep-learning model estimates Kinaxis Inc.'s (KXS.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $180.50
- Current price
- $144.74
- AI upside
- +24.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$148.16
+2.36% upside
Graham-Dodd
$16.00
-88.95% upside
Graham Formula
$0.10
-99.93% upside
About Kinaxis Inc.
Kinaxis Inc. provides cloud-based subscription software for supply chain operations in the United States, Japan, Hong Kong, The Netherlands, South Korea, the United Kingdom, Singapore, France, Ireland, Germany, India, and Canada. It offers Kinaxis, a cloud-based software-as-a-service platform, which provides advanced planning, sales and operations planning, supply and demand planning, inventory management, and command and control center services. The company also provides professional services, including business transformation, implementation, and continuous learning services; and support services. It serves technology and electronics, aerospace and defense, life sciences and pharmaceuticals, industrial, automotive, consumer products, and retail markets. The company was formerly known as webPLAN Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was founded in 1984 and is headquartered in Ottawa, Canada.
- CEO
- Razat Gaurav
- Employees
- 1.67K
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($148.16 ÷ $144.74) − 1 = +2.36% (DCF, example).