Data is not available at this time.
Kerry Group plc operates as a global leader in taste and nutrition solutions, serving the food, beverage, and pharmaceutical industries. The company’s core revenue model is built on providing proprietary ingredients, technologies, and formulations that enhance flavor, texture, and nutritional value. With a strong presence in Europe, the Americas, and Asia Pacific, Kerry leverages its R&D capabilities to cater to evolving consumer preferences, including clean-label and plant-based trends. The Taste & Nutrition segment drives the majority of revenue, offering tailored solutions to multinational food producers and regional brands. Meanwhile, the Consumer Foods segment focuses on branded chilled products in Ireland and the UK, reinforcing Kerry’s dual-strategy approach of B2B innovation and consumer-facing brands. The company’s market position is strengthened by its extensive portfolio of over 15,000 products and a deep understanding of regional taste preferences, making it a trusted partner for global and local customers alike.
Kerry Group reported revenue of €6.93 billion for the latest fiscal period, with net income of €734 million, reflecting a robust profitability margin. The company’s operating cash flow stood at €988.7 million, supported by efficient working capital management. Capital expenditures of €278.3 million indicate ongoing investments in capacity and innovation, aligning with its growth strategy in taste and nutrition solutions.
Diluted EPS of €4.19 underscores Kerry’s earnings power, driven by its high-margin Taste & Nutrition segment. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, with a disciplined approach to reinvestment and shareholder returns.
Kerry maintains a solid balance sheet with €1.61 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €3.52 billion is manageable given the company’s strong cash flow generation and low beta of 0.63, reflecting stable earnings and lower volatility compared to the broader market.
Kerry’s growth is underpinned by global demand for healthier and sustainable food solutions, with the Taste & Nutrition segment poised for expansion. The company’s dividend policy remains consistent, with a dividend per share of €1.271, appealing to income-focused investors while retaining capital for growth opportunities.
With a market capitalization of €16.46 billion, Kerry trades at a premium reflective of its leadership in taste and nutrition. The market expects continued growth in high-margin segments, supported by innovation and geographic expansion, though valuation multiples may reflect near-term macroeconomic uncertainties.
Kerry’s strategic advantages include its extensive R&D capabilities, global footprint, and diversified customer base. The outlook remains positive, with long-term growth driven by trends in health-conscious consumption and sustainable ingredients, though supply chain and input cost pressures warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |