investorscraft@gmail.com

Intrinsic ValueKayne Anderson Energy Infrastructure Fund, Inc. (KYN)

Previous Close$13.19
Intrinsic Value
Upside potential
Previous Close
$13.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kayne Anderson Energy Infrastructure Fund, Inc. (KYN) is a closed-end investment fund specializing in energy infrastructure assets, primarily within the midstream sector. The fund invests in master limited partnerships (MLPs), corporations, and other entities involved in the transportation, storage, and processing of natural gas, crude oil, and refined products. KYN's strategy focuses on generating income and capital appreciation by leveraging the stable cash flows and growth potential of midstream energy infrastructure, which benefits from long-term contracts and fee-based revenue models. The fund operates in a critical segment of the energy value chain, positioning itself to capitalize on North America's expanding energy production and export capabilities. Its portfolio is diversified across pipelines, storage terminals, and processing facilities, providing resilience against commodity price volatility. KYN's market position is strengthened by its experienced management team and strategic alignment with long-term energy demand trends, particularly in natural gas and liquefied natural gas (LNG) infrastructure.

Revenue Profitability And Efficiency

KYN reported revenue of $1.17 billion for FY 2024, with net income reaching $929.7 million, reflecting strong profitability. Diluted EPS stood at $5.50, indicating robust earnings per share performance. Operating cash flow was $35.4 million, though capital expenditures were negligible, suggesting efficient capital allocation. The fund's revenue model, driven by fee-based midstream assets, provides stability despite broader energy market fluctuations.

Earnings Power And Capital Efficiency

The fund's earnings power is underscored by its $929.7 million net income, translating to a high EPS of $5.50. With no capital expenditures reported, KYN demonstrates capital efficiency, as its investments are primarily in income-generating assets rather than growth capex. This aligns with its focus on distributing returns to shareholders through dividends, evidenced by a $0.96 per share dividend.

Balance Sheet And Financial Health

KYN's balance sheet shows no cash or debt, reflecting its structure as an investment fund rather than an operating company. The absence of leverage suggests minimal financial risk, though it also implies limited flexibility for opportunistic investments. Shareholders' equity is driven by the fund's asset portfolio, which is concentrated in energy infrastructure securities.

Growth Trends And Dividend Policy

KYN's growth is tied to the performance of its underlying energy infrastructure investments, which benefit from secular demand for midstream services. The fund's $0.96 per share dividend highlights its income-focused strategy, appealing to yield-seeking investors. However, growth in distributions depends on the cash flow stability of its portfolio holdings and broader energy market conditions.

Valuation And Market Expectations

The fund's valuation is influenced by its NAV and the performance of its energy infrastructure holdings. Market expectations likely center on sustained energy demand and the stability of midstream cash flows. KYN's premium or discount to NAV will reflect investor sentiment toward energy infrastructure and income-generating assets.

Strategic Advantages And Outlook

KYN's strategic advantages include its focus on fee-based midstream assets, which provide resilient cash flows. The fund is well-positioned to benefit from North America's energy infrastructure growth, particularly in LNG and natural gas. However, its outlook is subject to regulatory, environmental, and commodity price risks inherent in the energy sector. Long-term performance will hinge on energy transition trends and infrastructure investment cycles.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount