Data is not available at this time.
Kyverna Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing novel cell therapies for autoimmune diseases. The company leverages its proprietary CAR-T (Chimeric Antigen Receptor T-cell) platform to target B-cell-driven pathologies, aiming to provide durable remissions for patients with conditions like lupus nephritis and multiple sclerosis. Unlike traditional immunosuppressive therapies, Kyverna’s approach seeks to reset the immune system, positioning it as a potential disruptor in the autoimmune treatment landscape. The company operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical to securing market share. Kyverna’s pipeline is currently in early-stage trials, with its lead candidate, KYV-101, undergoing evaluation for safety and efficacy. The firm’s success hinges on clinical outcomes, regulatory approvals, and eventual commercialization, which will determine its ability to capture value in a market dominated by large-cap biotech and pharmaceutical players. Given its preclinical and clinical focus, Kyverna’s revenue model is currently non-existent, relying instead on funding from equity raises and partnerships to sustain operations until potential product commercialization.
Kyverna Therapeutics reported no revenue for the period, reflecting its status as a pre-commercial biotech firm. The company posted a net loss of $127.5 million, with diluted EPS of -$3.33, underscoring significant R&D and operational expenditures. Operating cash flow was negative at $114.3 million, while capital expenditures totaled $2.2 million, indicative of ongoing investments in clinical development and infrastructure.
With no revenue streams, Kyverna’s earnings power remains entirely speculative, contingent on successful clinical trials and future commercialization. The company’s capital efficiency is currently low, as evidenced by high cash burn rates and reliance on external financing to fund operations. Its ability to advance pipeline assets without excessive dilution will be critical to long-term shareholder value.
Kyverna held $96.6 million in cash and equivalents at period-end, against total debt of $8.2 million, suggesting a manageable leverage position. However, the firm’s negative cash flows and lack of revenue raise liquidity concerns, likely necessitating additional capital raises in the near term to sustain clinical programs and operational needs.
Growth prospects are tied entirely to clinical milestones, with no near-term revenue visibility. The company does not pay dividends, consistent with its development-stage focus, and reinvests all available capital into R&D. Investor returns will depend on pipeline progress and eventual market adoption of its therapies, should they gain regulatory approval.
Market valuation is driven by speculative optimism around Kyverna’s pipeline potential rather than current financial metrics. The absence of revenue and high cash burn align with typical early-stage biotech profiles, where upside is contingent on clinical success. Investors are likely pricing in long-term optionality rather than near-term fundamentals.
Kyverna’s differentiated CAR-T platform offers a unique approach to autoimmune diseases, a area with high unmet need. However, the company faces significant risks, including clinical trial failures, regulatory hurdles, and competition. The outlook remains highly uncertain, with success dependent on achieving proof-of-concept in ongoing studies and securing additional funding to advance its pipeline.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |