investorscraft@gmail.com

Intrinsic ValueKazera Global plc (KZG.L)

Previous Close£1.08
Intrinsic Value
Upside potential
Previous Close
£1.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kazera Global plc operates as a specialized investor in the resources and energy sectors, focusing on high-value mineral exploration and mining. The company’s core assets include full ownership of the Tantalite Valley mine in Namibia, a significant source of tantalum and lithium, and a 60% stake in the Diamond project in South Africa, targeting heavy mineral sands and diamonds. Its business model hinges on identifying undervalued mining opportunities, developing them into productive assets, and leveraging commodity price cycles. Positioned in the competitive global mining sector, Kazera differentiates itself through strategic asset selection in geopolitically stable regions, though its small scale limits direct competition with major mining conglomerates. The company’s niche focus on critical minerals like lithium and tantalum aligns with growing demand for battery metals and high-tech applications, but its market position remains constrained by limited operational scale and reliance on exploration success.

Revenue Profitability And Efficiency

Kazera reported minimal revenue of £60,000 (GBp) in the latest fiscal year, reflecting its early-stage exploration focus. Net losses widened to £2.8 million (GBp), driven by exploration costs and administrative expenses. Negative operating cash flow (£1.2 million GBp) and capital expenditures (£585,000 GBp) underscore the capital-intensive nature of its business model, with profitability contingent on future resource development.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.003 GBp highlights its current lack of earnings power. With negative cash flows and high exploration costs, capital efficiency remains weak. Kazera’s ability to monetize its assets will depend on successful mine development or strategic partnerships, as internal funding capacity is limited.

Balance Sheet And Financial Health

Kazera’s balance sheet is fragile, with cash reserves of only £61,000 (GBp) against modest debt of £50,000 (GBp). The minimal liquidity raises concerns about funding ongoing operations without additional equity raises or asset sales. The absence of significant leverage provides some flexibility, but the company’s financial health hinges on near-term funding success.

Growth Trends And Dividend Policy

Growth is entirely tied to exploration outcomes and commodity price trends, with no near-term revenue visibility. The company has no dividend policy, reflecting its reinvestment-focused strategy and pre-revenue status. Shareholder returns will depend on asset appreciation or eventual production.

Valuation And Market Expectations

The market cap of £15.2 million (GBp) suggests speculative valuation, factoring in potential resource upside rather than current fundamentals. The high beta (1.424) indicates significant volatility, aligning with its exploration-stage risk profile. Investors appear to price in long-term optionality on its mineral assets.

Strategic Advantages And Outlook

Kazera’s strategic advantage lies in its focused asset base in stable jurisdictions, but execution risks are high. The outlook depends on securing funding to advance exploration and demonstrating economic resource potential. Success could attract partnerships, while failure may necessitate further dilution or asset divestments.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount