investorscraft@gmail.com

Intrinsic ValueKezar Life Sciences, Inc. (KZR)

Previous Close$6.07
Intrinsic Value
Upside potential
Previous Close
$6.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kezar Life Sciences, Inc. is a clinical-stage biotechnology company focused on developing novel therapeutics for autoimmune diseases and cancer. The company leverages its expertise in protein homeostasis modulation to target key pathways involved in disease progression. Its lead candidate, zetomipzomib, is being evaluated for autoimmune conditions like lupus nephritis, while KZR-261 targets oncology indications. The biopharmaceutical sector is highly competitive, with significant R&D costs and regulatory hurdles. Kezar differentiates itself through its innovative approach to modulating protein degradation pathways, aiming to address unmet medical needs in niche therapeutic areas. The company operates in a capital-intensive environment, relying on partnerships, grants, and equity financing to sustain its research efforts. Its market position is that of a specialized innovator, targeting specific patient populations with high unmet needs.

Revenue Profitability And Efficiency

Kezar Life Sciences reported no revenue for the period, reflecting its status as a pre-commercial biotech firm. The company posted a net loss of $83.7 million, with an EPS of -$1.15, driven by high R&D expenditures. Operating cash flow was negative $74.2 million, underscoring the capital-intensive nature of clinical-stage drug development. Capital expenditures were minimal at $29,000, indicating a lean operational focus on research rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is currently negative due to its pre-revenue stage, with losses primarily fueled by clinical trial costs and operational expenses. Capital efficiency is constrained by the high burn rate typical of biotech firms in development phases. Kezar’s ability to advance its pipeline and secure additional funding will be critical to improving its long-term earnings potential and achieving profitability.

Balance Sheet And Financial Health

Kezar’s balance sheet shows $41.7 million in cash and equivalents, providing limited runway given its annual cash burn. Total debt stands at $16.2 million, which is manageable relative to its liquidity position. The absence of dividends aligns with its growth-focused strategy. However, the company may need to raise additional capital to sustain operations and advance its clinical programs.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with progress in clinical trials being the primary driver. Kezar has no dividend policy, as it reinvests all available resources into R&D. The company’s future growth hinges on successful trial outcomes, regulatory approvals, and potential partnerships or licensing deals to monetize its candidates.

Valuation And Market Expectations

Valuation is speculative, tied to clinical milestones and investor sentiment toward biotech innovation. The market likely prices Kezar based on its pipeline potential rather than current financial metrics. Volatility is expected as trial results and funding developments emerge, influencing perceptions of the company’s long-term viability.

Strategic Advantages And Outlook

Kezar’s strategic advantage lies in its focus on protein homeostasis, a differentiated approach in autoimmune and oncology therapeutics. The outlook depends on clinical success, with near-term catalysts including trial readouts for zetomipzomib and KZR-261. Partnerships or strategic acquisitions could provide non-dilutive funding and accelerate commercialization. However, high failure risks inherent in drug development remain a key challenge.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount