Data is not available at this time.
MediPharm Labs Corp. operates in the pharmaceutical-grade cannabis sector, specializing in the production and distribution of high-quality cannabis extracts, concentrates, and derivative products. The company serves both domestic and international markets, including Canada, Australia, and Germany, leveraging its expertise in Good Manufacturing Practices (GMP) to ensure product consistency and regulatory compliance. Its revenue streams include contract manufacturing, white-label services, and proprietary product sales, positioning it as a trusted partner for pharmaceutical and wellness brands seeking cannabinoid-based solutions. MediPharm differentiates itself through its focus on precision extraction, formulation, and packaging, catering to medical and adult-use markets. The company’s strategic partnerships and GMP-certified facilities enhance its credibility in a highly regulated industry. However, the cannabis sector remains competitive, with pricing pressures and evolving regulations posing challenges. MediPharm’s ability to scale efficiently while maintaining margins will be critical to its long-term market positioning.
In FY 2024, MediPharm reported revenue of CAD 41.96 million, reflecting its core operations in cannabis extracts and contract services. The company posted a net loss of CAD 10.69 million, with diluted EPS of -CAD 0.03, indicating ongoing profitability challenges. Operating cash flow was negative at CAD 4.86 million, though capital expenditures remained modest at CAD 154,000, suggesting restrained investment in growth initiatives.
MediPharm’s earnings power is constrained by its current net losses, though its asset-light model and GMP focus provide a foundation for margin improvement. The company’s capital efficiency is under pressure, as evidenced by negative operating cash flow, but its low debt levels (CAD 388,000) and CAD 11.69 million in cash reserves offer some financial flexibility to navigate near-term challenges.
The balance sheet remains relatively stable, with cash and equivalents of CAD 11.69 million against minimal total debt (CAD 388,000). This conservative leverage profile reduces liquidity risks, though the lack of profitability raises questions about long-term sustainability. Shareholders’ equity is likely under pressure given recurring losses, but the company’s clean debt position provides a buffer against immediate financial distress.
MediPharm’s growth is tied to international expansion and demand for pharmaceutical-grade cannabis products, though revenue trends remain volatile. The company does not pay dividends, reinvesting cash flows into operations. Its ability to scale profitably in competitive markets will determine future growth prospects, particularly as regulatory environments evolve in key regions like Germany and Australia.
With a market cap of CAD 31.14 million, the stock trades at a low multiple relative to revenue, reflecting skepticism about near-term profitability. The beta of 0.317 suggests lower volatility compared to the broader market, but investor sentiment remains cautious due to the company’s unproven earnings trajectory and sector-wide challenges.
MediPharm’s GMP certification and focus on pharmaceutical-quality products provide a competitive edge in regulated markets. However, execution risks persist, including pricing pressures and regulatory hurdles. The outlook hinges on its ability to achieve operational scale, improve margins, and capitalize on international demand for premium cannabis extracts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |