investorscraft@gmail.com

Intrinsic ValueLakeland Industries, Inc. (LAKE)

Previous Close$14.63
Intrinsic Value
Upside potential
Previous Close
$14.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lakeland Industries, Inc. operates in the protective apparel and safety equipment industry, serving industrial, chemical, firefighting, and medical sectors. The company generates revenue through the design, manufacture, and sale of specialized protective clothing, including flame-resistant garments, chemical protective suits, and high-visibility apparel. Its products cater to a diverse customer base, ranging from oil and gas workers to healthcare professionals, positioning it as a key player in workplace safety solutions. Lakeland’s market position is bolstered by its global distribution network, which spans North America, Europe, Asia, and Latin America. The company competes on product quality, compliance with stringent safety standards, and customization capabilities. While demand for protective gear is cyclical, tied to industrial activity and regulatory changes, Lakeland benefits from long-term tailwinds in workplace safety awareness and environmental hazards. Its ability to adapt to emerging risks, such as pandemic-related PPE demand, underscores its resilience in a niche but critical market.

Revenue Profitability And Efficiency

Lakeland reported revenue of $167.2 million for FY2025, reflecting its core business performance. However, the company posted a net loss of $18.1 million, with diluted EPS at -$2.43, indicating profitability challenges. Operating cash flow was negative at $15.9 million, suggesting operational inefficiencies or timing-related working capital pressures. The absence of capital expenditures hints at limited reinvestment during the period.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight weakened earnings power, likely due to cost pressures or demand volatility. With no capital expenditures reported, Lakeland’s capital efficiency remains unclear, though the lack of reinvestment could signal conservative management or constrained liquidity. The company’s ability to improve margins will depend on operational adjustments and market conditions.

Balance Sheet And Financial Health

Lakeland’s balance sheet shows $17.5 million in cash and equivalents against $31.6 million in total debt, indicating moderate leverage. The net debt position of $14.1 million suggests manageable obligations, but negative cash flow raises liquidity concerns. Shareholders’ equity is likely under pressure given the reported net loss, warranting close monitoring of solvency metrics.

Growth Trends And Dividend Policy

The company’s growth trajectory appears challenged by the FY2025 net loss, though revenue stability offers a baseline for recovery. Lakeland maintains a dividend policy, distributing $0.12 per share, which may reflect confidence in long-term cash generation but could strain resources if profitability does not rebound. Future growth may hinge on industrial demand recovery and cost management.

Valuation And Market Expectations

With a negative EPS, traditional valuation metrics like P/E are not applicable. Investors may focus on revenue multiples or asset-based valuation, though the debt load and cash flow challenges could weigh on sentiment. Market expectations likely hinge on Lakeland’s ability to restore profitability and navigate cyclical demand headwinds.

Strategic Advantages And Outlook

Lakeland’s niche expertise in protective apparel provides a competitive edge, but execution risks persist. The outlook depends on industrial activity, regulatory tailwinds, and operational turnaround efforts. Strategic initiatives to diversify product lines or optimize costs could improve resilience, though near-term uncertainty remains elevated.

Sources

Company filings (CIK: 0000798081), reported financials for FY ending 2025-01-31

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount