investorscraft@gmail.com

Intrinsic ValueLamprell plc (LAM.L)

Previous Close£8.88
Intrinsic Value
Upside potential
Previous Close
£8.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lamprell plc operates as a key player in the oil and gas equipment and services sector, specializing in fabrication, engineering, and contracting for offshore and onshore energy projects. The company serves the UAE and Saudi Arabia, focusing on rig construction, EPCI services, and contracting solutions. Its diversified portfolio includes new-build jack-up rigs, modular process units, and offshore platforms, positioning it as a critical infrastructure provider for energy projects. Lamprell’s expertise in complex fabrication and maintenance services allows it to cater to both traditional oil and gas clients and emerging renewable energy markets. Despite regional competition, the company maintains a niche in high-value engineering projects, leveraging its long-standing industry presence and technical capabilities. However, exposure to cyclical energy demand and geopolitical risks in the Middle East remains a challenge.

Revenue Profitability And Efficiency

In FY 2021, Lamprell reported revenue of £388.8 million but recorded a net loss of £60 million, reflecting operational and market challenges. The diluted EPS stood at -£0.18, indicating pressure on profitability. Operating cash flow was negative at £56.1 million, exacerbated by capital expenditures of £11.8 million, signaling strained liquidity amid project execution costs.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore inefficiencies in capital deployment, likely tied to project delays or cost overruns. With a beta of 1.86, Lamprell’s earnings are highly sensitive to oil price volatility and energy sector investment cycles, amplifying operational risks.

Balance Sheet And Financial Health

Lamprell’s financial health is constrained, with £25.9 million in cash against £85.7 million in total debt. The negative operating cash flow further strains liquidity, raising concerns about its ability to service obligations without additional financing or improved project execution.

Growth Trends And Dividend Policy

The company’s growth is hampered by sector-wide headwinds, though its dividend payout of 34.2p per share suggests a commitment to shareholder returns despite losses. Future trends hinge on energy transition opportunities and regional project pipelines.

Valuation And Market Expectations

With a market cap near zero and high beta, Lamprell is priced as a distressed asset, reflecting skepticism about its turnaround potential. Investors likely await clearer signs of operational stabilization or strategic repositioning.

Strategic Advantages And Outlook

Lamprell’s deep regional expertise and diversified service offerings provide a foundation for recovery, but execution risks and energy market uncertainty temper near-term optimism. Strategic partnerships or renewable energy expansion could redefine its trajectory.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount