investorscraft@gmail.com

Intrinsic ValueLaramide Resources Ltd. (LAM.TO)

Previous Close$0.84
Intrinsic Value
Upside potential
Previous Close
$0.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Laramide Resources Ltd. is a uranium exploration and development company focused on advancing high-potential assets across Australia, Canada, and the United States. The company's core revenue model hinges on the discovery, permitting, and eventual production of uranium from its portfolio of projects, including the Church Rock and Westmoreland properties. As a pure-play uranium developer, Laramide operates in a niche segment of the basic materials sector, where long-term demand is driven by nuclear energy adoption and geopolitical supply dynamics. The company's strategic positioning in stable jurisdictions like the U.S. and Australia enhances its appeal to investors seeking exposure to uranium without the risks associated with less transparent mining regions. Laramide's projects are primarily in the pre-production stage, meaning its valuation is heavily tied to resource expansion and feasibility milestones rather than near-term cash flows. The uranium market is characterized by cyclical pricing and long development timelines, requiring patient capital and technical expertise—factors that shape Laramide's operational focus on low-cost exploration and strategic partnerships.

Revenue Profitability And Efficiency

Laramide currently generates no revenue, reflecting its status as an exploration-stage company. The firm reported a net loss of CAD 6.6 million in the latest fiscal period, with diluted EPS of -CAD 0.0265, consistent with its pre-revenue phase. Operating cash flow was negative CAD 3.8 million, while capital expenditures totaled CAD 7.7 million, underscoring its investment in project development.

Earnings Power And Capital Efficiency

With no operating income, Laramide's earnings power is entirely forward-looking, contingent on successful project advancement and eventual production. The company's capital efficiency metrics are not yet meaningful, as current expenditures are directed toward resource definition and feasibility studies rather than revenue-generating activities.

Balance Sheet And Financial Health

Laramide maintains a modest cash position of CAD 1.2 million against total debt of CAD 5.9 million, indicating potential liquidity constraints. The absence of revenue necessitates periodic capital raises to fund operations, a common feature of development-stage mining companies. The balance sheet reflects the high-risk, high-reward profile typical of junior resource explorers.

Growth Trends And Dividend Policy

Growth is entirely project-dependent, with progress measured through resource estimates and permitting milestones rather than financial metrics. The company does not pay dividends, retaining all capital for exploration and development. Shareholder returns are contingent on asset appreciation or eventual production.

Valuation And Market Expectations

The CAD 165 million market capitalization prices in speculative upside from Laramide's uranium resource potential, particularly given renewed interest in nuclear energy. The beta near 1.0 suggests market-aligned volatility, though uranium equities often exhibit commodity-driven swings. Valuation lacks traditional metrics, relying instead on in-situ resource estimates and long-term uranium price assumptions.

Strategic Advantages And Outlook

Laramide's key advantage lies in its geographically diversified uranium assets in mining-friendly jurisdictions. The outlook hinges on uranium market dynamics and the company's ability to advance projects toward production. Success depends on permitting progress, funding availability, and commodity price trends, with potential catalysts including resource upgrades or strategic partnerships.

Sources

Company description, financials, and market data sourced from publicly available disclosures and market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount