Data is not available at this time.
Land Securities Group plc (Landsec) is a leading UK-based real estate investment trust (REIT) specializing in diversified property assets, including retail, leisure, workspace, and residential hubs. With a £11 billion portfolio, the company focuses on creating sustainable, high-quality spaces that foster community connections and long-term value. Landsec operates in a competitive European real estate market, leveraging its scale and expertise to maintain a strong market position. The firm differentiates itself through a commitment to environmental and social sustainability, aligning with evolving regulatory and tenant expectations. Its mixed-use developments cater to modern urban demands, balancing income stability with growth opportunities in key UK markets. Landsec’s strategic emphasis on prime locations and adaptive reuse of assets enhances its resilience against cyclical downturns, reinforcing its reputation as a forward-thinking industry leader.
Landsec reported revenue of £824 million for FY 2024, reflecting its ability to generate steady income from its diversified property portfolio. However, the company posted a net loss of £319 million, driven by valuation adjustments and macroeconomic pressures. Operating cash flow remained robust at £338 million, indicating strong underlying operational performance. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.
The diluted EPS of -43p highlights short-term earnings challenges, likely influenced by property revaluations and higher financing costs. Despite this, Landsec’s operating cash flow demonstrates its ability to sustain core operations. The company’s capital efficiency is supported by its focus on high-quality, income-generating assets, though external market conditions have temporarily impacted profitability.
Landsec maintains a solid balance sheet with £78 million in cash and equivalents, though its total debt of £3.78 billion reflects significant leverage. The REIT’s financial health is underpinned by its asset base and long-term rental income streams, but elevated debt levels warrant monitoring, particularly in a higher interest rate environment. The lack of capital expenditures suggests prudent liquidity management.
Landsec’s growth is tempered by broader real estate market headwinds, though its focus on sustainable developments positions it for long-term demand. The company paid a dividend of 40.2p per share, signaling confidence in its cash flow stability. Future growth may hinge on strategic asset repositioning and selective investments in high-potential urban markets.
With a market cap of approximately £4.53 billion and a beta of 1.23, Landsec is viewed as a moderately volatile investment relative to the broader market. The current valuation reflects investor caution amid sector-wide challenges, though its prime assets and sustainability focus could attract long-term value investors.
Landsec’s strategic advantages lie in its diversified portfolio, sustainability leadership, and prime UK locations. While near-term earnings are pressured, its focus on adaptive reuse and community-centric developments aligns with evolving urban trends. The outlook remains cautiously optimistic, contingent on macroeconomic stabilization and successful execution of its sustainability-driven strategy.
Company description, financial data from disclosed filings, and market data from LSE.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |