Data is not available at this time.
Landis+Gyr Group AG is a global leader in integrated energy management solutions, serving utilities across the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company specializes in smart metering technology, offering a comprehensive portfolio that includes electricity, gas, heat, and water meters, alongside advanced metering infrastructure (AMI) and energy data management solutions. Its diversified product suite also extends to EV charging hardware, smart charging software, and cybersecurity services, positioning it as a critical enabler of grid modernization and energy efficiency. Operating in the industrials sector, Landis+Gyr capitalizes on the growing demand for sustainable energy solutions, leveraging its long-standing expertise and technological innovation to maintain a competitive edge. The company’s deep-rooted relationships with utility providers and its ability to deliver end-to-end solutions reinforce its market leadership in an industry increasingly driven by digital transformation and regulatory mandates for smarter energy infrastructure.
Landis+Gyr reported revenue of CHF 1.96 billion for FY 2024, with net income of CHF 110 million, reflecting a net margin of approximately 5.6%. The company generated CHF 121.2 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of CHF 30.6 million. Its diluted EPS of CHF 3.8 underscores steady profitability, supported by efficient cost management and scalable solutions in its core markets.
The company’s earnings power is anchored in its recurring revenue streams from software and managed services, complementing its hardware sales. With a capital-light model for software offerings, Landis+Gyr maintains healthy returns on invested capital, though its debt-to-equity ratio suggests moderate leverage. The firm’s ability to monetize grid modernization trends enhances its capital efficiency over the long term.
Landis+Gyr’s balance sheet remains robust, with CHF 127.8 million in cash and equivalents against total debt of CHF 335.4 million, indicating manageable leverage. The company’s liquidity position supports ongoing R&D and strategic investments, while its disciplined approach to debt servicing ensures financial stability in a capital-intensive industry.
Growth is driven by global utility upgrades to smart grids and regulatory tailwinds, with Landis+Gyr well-positioned to capture demand in emerging markets. The company’s dividend of CHF 2.25 per share reflects a commitment to shareholder returns, balancing reinvestment needs with a payout ratio aligned with its earnings trajectory.
Trading at a market cap of CHF 1.48 billion, Landis+Gyr’s valuation reflects investor confidence in its niche leadership and long-term growth potential. A beta of 1.097 suggests moderate sensitivity to market movements, with expectations tied to execution in high-growth regions and software adoption.
Landis+Gyr’s strategic advantages include its century-long expertise, diversified product ecosystem, and strong utility partnerships. The outlook remains positive, supported by global energy transition trends, though competition and supply chain risks warrant monitoring. The company’s focus on innovation and scalability positions it to capitalize on evolving grid infrastructure needs.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |