Data is not available at this time.
Lam Research Corporation is a leading player in the semiconductor equipment industry, specializing in the design, manufacture, and servicing of advanced wafer fabrication tools. The company’s product portfolio includes deposition, etch, clean, and metrology systems critical for producing integrated circuits. Its technologies, such as ALTUS for tungsten metallization and SABRE for copper interconnects, address key challenges in semiconductor manufacturing, positioning Lam Research as a vital enabler of next-generation chip production. The company serves a global clientele, with significant exposure to key semiconductor hubs like the U.S., China, Taiwan, and South Korea. Its strong market presence is reinforced by deep customer relationships and a reputation for innovation in high-precision semiconductor processing. Lam Research operates in a highly cyclical but growing industry, benefiting from secular trends like AI, 5G, and IoT, which drive demand for advanced semiconductor nodes. Its competitive edge lies in its ability to deliver cutting-edge solutions that improve yield, performance, and cost efficiency for chipmakers worldwide.
Lam Research reported revenue of €14.91 billion in FY 2024, with net income reaching €3.83 billion, reflecting a robust net margin of approximately 25.7%. The company’s operating cash flow stood at €4.65 billion, underscoring strong cash generation capabilities. Capital expenditures of €396.7 million indicate disciplined reinvestment, supporting future growth while maintaining profitability. These metrics highlight efficient operations and a scalable business model in the capital-intensive semiconductor equipment sector.
The company’s diluted EPS of €29 demonstrates significant earnings power, supported by high-margin product offerings and operational leverage. Lam Research’s ability to convert revenue into free cash flow (€4.25 billion after capex) reflects capital efficiency, enabling reinvestment in R&D and shareholder returns. Its strong profitability metrics are critical in navigating the cyclicality of the semiconductor equipment market.
Lam Research maintains a solid balance sheet with €5.85 billion in cash and equivalents, providing liquidity against €4.98 billion in total debt. The healthy cash position supports strategic flexibility, including potential M&A or share repurchases. The company’s financial health is further reinforced by its ability to generate consistent cash flows, ensuring stability even during industry downturns.
The company benefits from long-term growth drivers in semiconductor demand, particularly in advanced logic and memory markets. Lam Research’s dividend of €0.82 per share reflects a conservative payout ratio, prioritizing reinvestment for growth while returning capital to shareholders. Its growth trajectory is tied to technological advancements and capacity expansions in the global semiconductor industry.
With a market cap of approximately €97.16 billion and a beta of 1.48, Lam Research is valued as a high-growth player in the semiconductor equipment sector. The market likely prices in continued demand for its advanced fabrication tools, though cyclical risks remain. Valuation multiples reflect expectations of sustained innovation and market leadership.
Lam Research’s strategic advantages include its technological leadership, diversified product portfolio, and strong customer relationships. The outlook remains positive, driven by secular growth in semiconductor demand, though macroeconomic and geopolitical risks could pose challenges. The company is well-positioned to capitalize on industry trends, supported by its R&D focus and financial strength.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |