Data is not available at this time.
Landmark Bancorp, Inc. operates as a community bank holding company, primarily serving customers in Kansas and Missouri through its subsidiary, Landmark National Bank. The company generates revenue through traditional banking activities, including commercial and residential real estate lending, agricultural loans, and consumer banking services. Its market position is anchored in localized customer relationships, offering personalized financial solutions tailored to small businesses and rural communities. The bank differentiates itself through a conservative lending approach and a strong deposit base, ensuring stability in volatile economic conditions. Operating in a competitive regional banking sector, Landmark Bancorp maintains a niche focus on agricultural and small business clients, leveraging its deep understanding of local economic dynamics. Its conservative risk management and community-centric model provide resilience against broader industry disruptions.
In FY 2024, Landmark Bancorp reported revenue of $58.2 million and net income of $13.0 million, reflecting a net margin of approximately 22.4%. The company’s diluted EPS stood at $2.26, supported by disciplined cost management and stable interest income. Operating cash flow of $14.2 million indicates healthy liquidity generation, with no reported capital expenditures, suggesting efficient capital allocation.
The company demonstrates consistent earnings power, with a return on equity likely in line with regional banking peers. Its capital efficiency is underscored by a lean operational structure and a focus on core lending activities. The absence of significant capital expenditures further highlights its ability to sustain profitability without heavy reinvestment needs.
Landmark Bancorp maintains a solid balance sheet, with $20.3 million in cash and equivalents and total debt of $21.7 million, indicating moderate leverage. The company’s liquidity position appears robust, with sufficient reserves to meet obligations. Its conservative debt profile aligns with its risk-averse business model, ensuring financial stability.
Growth trends are steady, with revenue and net income reflecting incremental gains. The company’s dividend policy is shareholder-friendly, distributing $0.84 per share, which suggests a payout ratio of approximately 37% based on FY 2024 EPS. This balance between reinvestment and returns aligns with its conservative growth strategy.
Trading at a moderate earnings multiple, Landmark Bancorp’s valuation reflects its regional focus and stable but unspectacular growth prospects. Market expectations likely center on its ability to maintain profitability in a rising rate environment, with limited exposure to high-risk lending segments.
The company’s strategic advantages lie in its localized expertise and conservative risk management. Outlook remains stable, with potential growth tied to regional economic conditions. Its ability to navigate interest rate fluctuations and maintain loan quality will be critical to sustained performance.
10-K filing, CIK 0001141688
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |