Data is not available at this time.
London & Associated Properties PLC (LAP) operates as a specialized property investment firm with a focus on retail assets, including shopping centers and other retail properties valued at approximately £78 million. The company diversifies its exposure through joint ventures with institutional partners such as Oaktree Capital Management and Schroders, leveraging its subsidiary LAMS for third-party asset and property management services. LAP’s strategic stake in Bisichi Mining Plc further broadens its portfolio, linking real estate with mining interests. Positioned in the competitive UK real estate services sector, LAP differentiates itself through a hybrid model of direct ownership, joint ventures, and third-party management, catering to institutional clients like Lloyds Bank and NAMA. Its niche focus on retail properties, combined with asset management expertise, provides resilience despite sector volatility. The company’s market position is bolstered by long-standing partnerships and a diversified revenue base, though its reliance on retail real estate exposes it to cyclical risks.
LAP reported revenue of £54.9 million (GBp 54,917,000) for the period, though net income stood at a loss of £373,000 (GBp -373,000), reflecting challenges in profitability. Operating cash flow of £8.6 million (GBp 8,564,000) suggests operational liquidity, but the absence of capital expenditures indicates limited reinvestment. The diluted EPS of -0.004 GBp underscores weak earnings power.
The company’s negative net income and EPS highlight constrained earnings power, likely due to retail property market headwinds. Joint ventures and third-party management fees contribute to cash flow but may not offset asset depreciation or financing costs. Capital efficiency appears muted, with no reported capex, suggesting a focus on maintaining existing assets rather than expansion.
LAP holds £2.9 million (GBp 2,926,000) in cash against £27.7 million (GBp 27,665,000) in total debt, indicating moderate leverage. The lack of dividends aligns with its loss-making position. The balance sheet reflects a conservative approach, with joint ventures potentially offloading some risk, but debt levels warrant monitoring given the cyclical nature of real estate.
Growth appears stagnant, with no recent capex and a reliance on existing assets. The dividend suspension (0 GBp per share) aligns with profitability challenges. Joint ventures and third-party management may offer incremental growth, but retail property market conditions remain a key constraint.
With a market cap of £8.5 million (GBp 8,532,600) and a beta of 0.023, LAP is a low-volatility micro-cap stock. The negative earnings and lack of dividends likely weigh on investor sentiment, though its asset base and joint ventures provide underlying value. The market appears to price in limited near-term upside.
LAP’s strengths lie in its diversified revenue streams, including joint ventures and third-party management, which mitigate reliance on direct property income. However, exposure to retail real estate and mining (via Bisichi) introduces sector-specific risks. The outlook remains cautious, dependent on UK retail property recovery and operational efficiency improvements.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |