investorscraft@gmail.com

Intrinsic ValuenLIGHT, Inc. (LASR)

Previous Close$45.61
Intrinsic Value
Upside potential
Previous Close
$45.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

nLIGHT, Inc. operates in the semiconductor and photonics industry, specializing in high-power laser solutions for industrial, microfabrication, and aerospace applications. The company generates revenue through the design, manufacture, and sale of laser products, including fiber lasers, diode lasers, and systems tailored for precision manufacturing and defense. Its technology serves sectors requiring high-performance laser solutions, positioning nLIGHT as a niche player in advanced materials processing and directed energy systems. The company competes with larger industrial laser providers but differentiates itself through proprietary semiconductor laser technology and customization capabilities. nLIGHT’s market position is bolstered by its focus on innovation and partnerships with defense contractors and industrial manufacturers, though it faces challenges scaling against entrenched competitors. Its growth prospects are tied to adoption in emerging applications like electric vehicle battery manufacturing and next-gen defense systems.

Revenue Profitability And Efficiency

nLIGHT reported revenue of $198.5 million for FY 2024, reflecting its niche market focus. However, the company posted a net loss of $60.8 million, with diluted EPS of -$1.27, indicating ongoing profitability challenges. Operating cash flow was negative at $2.4 million, while capital expenditures totaled $7.9 million, suggesting reinvestment needs outweigh current cash generation. The lack of dividends aligns with its growth-stage priorities.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its current reliance on external funding to sustain operations and R&D. Capital expenditures nearly triple operating cash outflows, highlighting aggressive investment in production capacity. With no dividend payouts, nLIGHT prioritizes reinvestment, but its ability to convert technological assets into sustainable profits remains unproven, as reflected in its negative EPS.

Balance Sheet And Financial Health

nLIGHT maintains a conservative debt profile, with total debt of $12.1 million against cash reserves of $65.8 million, providing liquidity for near-term obligations. The balance sheet suggests adequate liquidity, but persistent operating losses could strain resources if not offset by revenue growth or additional financing. Shareholder equity is likely pressured by accumulated deficits, given consistent net losses.

Growth Trends And Dividend Policy

Growth is driven by demand for high-power lasers in industrial and defense sectors, though profitability lags. The absence of dividends reinforces a focus on scaling operations. Future trends hinge on adoption in EV manufacturing and defense, but macroeconomic headwinds may delay customer capex decisions. The company’s ability to narrow losses will be critical to sustaining its growth trajectory.

Valuation And Market Expectations

The market likely prices nLIGHT based on its technological potential rather than current earnings, given its negative profitability. Valuation metrics are skewed by losses, with investors betting on long-term adoption of its laser solutions. Sector comps suggest premiums for innovation, but execution risks remain a key overhang until the company demonstrates a path to breakeven.

Strategic Advantages And Outlook

nLIGHT’s proprietary laser IP and defense partnerships provide strategic moats, but commercialization scalability is untested. The outlook depends on converting R&D into higher-margin products and expanding in aerospace and EV markets. Near-term challenges include cost management and customer concentration risks, while long-term potential lies in displacing traditional laser technologies with its advanced solutions.

Sources

10-K filing, CIK 0001124796

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount