investorscraft@gmail.com

Intrinsic ValueLazard Ltd (LAZ)

Previous Close$53.72
Intrinsic Value
Upside potential
Previous Close
$53.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lazard Ltd operates as a premier financial advisory and asset management firm, serving corporations, governments, and institutional clients globally. The company generates revenue through two primary segments: Financial Advisory, which provides M&A, restructuring, and capital structure advice, and Asset Management, offering investment solutions across equities, fixed income, and alternative assets. Lazard’s market position is strengthened by its deep industry expertise, long-standing client relationships, and reputation for independent, conflict-free advice. The firm competes in a highly fragmented industry, distinguishing itself through its advisory-centric model and global footprint, particularly in cross-border transactions. Its asset management arm benefits from a diversified product suite and a focus on high-net-worth and institutional clients, though it faces intense competition from larger, diversified financial institutions. Lazard’s ability to navigate complex financial landscapes and deliver tailored solutions underpins its competitive edge.

Revenue Profitability And Efficiency

Lazard reported revenue of $3.09 billion for FY 2024, with net income of $279.9 million, reflecting a net margin of approximately 9.1%. The company’s diluted EPS stood at $2.68, supported by strong operating cash flow of $742.8 million. Notably, capital expenditures were negligible, indicating a capital-light business model. These metrics underscore Lazard’s ability to convert revenue into cash efficiently, though profitability is tempered by the cyclical nature of advisory fees and market-dependent asset management revenues.

Earnings Power And Capital Efficiency

Lazard’s earnings power is driven by its high-margin advisory services and scalable asset management platform. The firm’s operating cash flow of $742.8 million highlights robust cash generation, which is reinvested in talent and technology to sustain competitive advantages. With no significant capital expenditures, Lazard maintains a lean operational structure, allowing for efficient capital allocation. However, earnings volatility remains a risk due to reliance on transaction volumes and asset management performance fees.

Balance Sheet And Financial Health

Lazard’s balance sheet reflects $1.31 billion in cash and equivalents against total debt of $2.19 billion, indicating a manageable leverage position. The firm’s liquidity is strong, supported by consistent cash flow generation. The absence of capital expenditures further bolsters financial flexibility, enabling strategic investments or shareholder returns. However, the debt load warrants monitoring, particularly in periods of economic uncertainty or reduced advisory activity.

Growth Trends And Dividend Policy

Lazard’s growth is tied to global M&A activity and asset management inflows, both of which are cyclical. The company has maintained a disciplined dividend policy, with a dividend per share of $2.00 in FY 2024, reflecting a commitment to returning capital to shareholders. Future growth may hinge on expanding its advisory footprint and diversifying asset management offerings, though macroeconomic headwinds could pose challenges.

Valuation And Market Expectations

Lazard’s valuation reflects its position as a pure-play advisory and asset management firm, with market expectations closely tied to fee revenue stability and growth in assets under management. The firm’s P/E ratio and other multiples are influenced by its niche focus and the broader financial sector’s performance. Investors likely weigh its cyclical earnings against its long-term reputation and client retention capabilities.

Strategic Advantages And Outlook

Lazard’s strategic advantages include its brand equity, global advisory network, and asset management diversification. The outlook remains cautiously optimistic, contingent on sustained transaction activity and market stability. The firm’s ability to adapt to regulatory changes and technological disruptions will be critical. Near-term performance may face pressure from economic volatility, but its advisory expertise and client-centric model position it well for long-term resilience.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount