Data is not available at this time.
Li Bang International Corporation Inc. operates in a niche segment of the international trade and commerce sector, focusing on specialized products or services that cater to specific market demands. The company's revenue model appears to be built around direct sales or distribution, though its exact product offerings remain unclear due to limited public disclosures. Its market positioning suggests a small-scale operation with potential exposure to competitive pressures and fluctuating demand dynamics. Given its modest revenue base and negative profitability metrics, Li Bang likely competes in a fragmented industry where scale and operational efficiency are critical. The absence of detailed segment reporting makes it difficult to assess its competitive advantages or differentiation strategies. The company's financial performance indicates challenges in sustaining profitability, which may reflect broader sector headwinds or internal execution issues.
Li Bang reported revenue of $10.8 million for FY 2024, accompanied by a net loss of $1.4 million and negative diluted EPS of $0.074. Operating cash flow was -$646k, while capital expenditures totaled -$105k, indicating constrained liquidity and limited reinvestment capacity. The company's inability to generate positive earnings or cash flow raises concerns about its operational efficiency and cost management.
The company's negative earnings and cash flow underscore weak earnings power, with no evidence of scalable margins or capital efficiency. High total debt of $10.7 million relative to minimal cash reserves ($154k) suggests significant financial leverage without commensurate returns, further straining its ability to service obligations or fund growth initiatives.
Li Bang's balance sheet reflects financial stress, with cash and equivalents covering only a fraction of its $10.7 million total debt. The lack of dividend payments and negative operating metrics highlight liquidity constraints. Without meaningful equity cushion or asset backing, the company's solvency depends on improving profitability or securing additional financing.
No discernible growth trajectory is evident, given declining profitability and cash flow. The company has no dividend policy, consistent with its loss-making status and precarious financial position. Absent a turnaround strategy, Li Bang faces challenges in attracting investor interest or achieving sustainable expansion.
With negative earnings and limited operational visibility, traditional valuation metrics are inapplicable. Market expectations are likely muted, reflecting skepticism about the company's ability to reverse its financial trajectory. The high debt load further clouds any intrinsic valuation assessment.
Li Bang's strategic positioning remains unclear due to sparse disclosures. The outlook is cautious, hinging on its capacity to address profitability challenges and reduce leverage. Without tangible competitive differentiators or scalable operations, the company faces an uphill battle to stabilize its business model.
SEC filings (CIK: 0001896425)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |