investorscraft@gmail.com

Intrinsic ValueLumibird S.A. (LBIRD.PA)

Previous Close23.60
Intrinsic Value
Upside potential
Previous Close
23.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lumibird SA operates as a specialized laser technology company, serving scientific, industrial, and medical markets globally. Its business is structured into two key divisions: Photonics and Medical. The Photonics division focuses on high-performance lasers, including solid-state, fiber lasers, and lidar systems, catering to industrial, defense, and scientific applications. The Medical division provides advanced diagnostic and therapeutic laser solutions, primarily for ophthalmology. Lumibird’s diversified product portfolio positions it as a niche player in high-growth segments like lidar for autonomous vehicles and medical laser treatments. The company’s expertise in photonics and medical applications allows it to compete with larger players by focusing on innovation and precision. Its presence in defense and space applications further strengthens its market position, leveraging long-term contracts and specialized demand. With a foundation dating back to 1970, Lumibird combines technological heritage with modern R&D capabilities, making it a resilient player in its sectors.

Revenue Profitability And Efficiency

Lumibird reported revenue of €210.1 million for the period, with net income of €5.7 million, reflecting modest profitability. The diluted EPS stood at €0.26, indicating stable but not exceptional earnings power. Operating cash flow was €34.4 million, suggesting reasonable operational efficiency, though capital expenditures of €22.9 million highlight ongoing investments in growth and technology.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income representing a slim margin relative to revenue. Operating cash flow exceeds net income, indicating non-cash adjustments, but capital expenditures consume a significant portion, limiting free cash flow generation. The balance between reinvestment and profitability will be critical for sustaining growth in its capital-intensive sectors.

Balance Sheet And Financial Health

Lumibird’s balance sheet shows €71.1 million in cash against €161.1 million in total debt, reflecting a leveraged position. The debt level is manageable given the operating cash flow, but liquidity could be pressured if revenue growth slows. The absence of dividends aligns with its focus on reinvestment and debt management.

Growth Trends And Dividend Policy

Lumibird’s growth is driven by technological advancements in lidar and medical lasers, though profitability remains subdued. The company does not pay dividends, redirecting cash toward R&D and market expansion. Future growth will depend on its ability to scale high-margin segments like medical applications and lidar systems.

Valuation And Market Expectations

With a market cap of €324.7 million, Lumibird trades at a moderate valuation relative to revenue, reflecting investor expectations for niche growth. The beta of 1.007 suggests market-aligned volatility, with performance tied to sector-specific trends rather than broad market movements.

Strategic Advantages And Outlook

Lumibird’s strategic advantages lie in its specialized laser technologies and dual focus on photonics and medical markets. The outlook hinges on expanding high-margin segments, managing debt, and leveraging innovation in lidar and medical diagnostics. Success will depend on execution in competitive, R&D-driven industries.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount