Previous Close | $100.17 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
LCI Industries operates as a leading manufacturer and supplier of components for the recreational vehicle (RV) and adjacent industries, including marine and manufactured housing. The company’s core revenue model is driven by the production of high-quality, engineered products such as windows, doors, furniture, and chassis systems, which are critical to RV functionality. LCI leverages its vertically integrated manufacturing capabilities to maintain cost efficiency and rapid response times, positioning itself as a preferred supplier to major OEMs. The company’s market position is strengthened by its diversified customer base and long-standing relationships with top RV manufacturers, ensuring steady demand even amid cyclical industry fluctuations. LCI’s strategic focus on innovation and customization allows it to cater to evolving consumer preferences, such as lightweight and sustainable materials, further solidifying its competitive edge. Additionally, its expansion into adjacent markets mitigates reliance on the RV sector, providing growth avenues in less cyclical segments.
LCI Industries reported revenue of $3.74 billion for FY 2024, with net income of $142.9 million, reflecting a net margin of approximately 3.8%. The company generated $370.3 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of $42.3 million. Diluted EPS stood at $5.60, indicating efficient earnings distribution across its 25.4 million outstanding shares.
The company’s earnings power is supported by its diversified product portfolio and strong OEM relationships, though margins are tempered by raw material costs and competitive pricing. Capital efficiency is evident in its ability to generate significant operating cash flow relative to capital expenditures, enabling reinvestment in growth initiatives while maintaining financial flexibility.
LCI Industries maintains a balanced financial position, with $165.8 million in cash and equivalents against total debt of $995.9 million. The debt level reflects strategic investments in capacity and innovation, but the company’s robust operating cash flow provides ample coverage for interest and principal obligations, ensuring stable financial health.
Growth trends are tied to RV industry dynamics, with LCI benefiting from long-term demand for outdoor recreation. The company’s dividend policy is shareholder-friendly, with a dividend per share of $4.60, offering a yield that aligns with its earnings stability and commitment to returning capital to investors.
Market expectations for LCI Industries hinge on its ability to navigate cyclical industry pressures while capitalizing on growth in adjacent markets. The current valuation reflects its position as a market leader, with investors weighing its earnings consistency against sector volatility.
LCI’s strategic advantages include its integrated supply chain, innovation focus, and diversified market presence. The outlook remains cautiously optimistic, with potential upside from sustained RV demand and expansion into less cyclical segments, though macroeconomic factors could pose near-term challenges.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |