Data is not available at this time.
Las Vegas Sands Corp. is a global leader in the integrated resort and casino industry, operating high-profile properties in Macao and Singapore, including The Venetian Macao, Marina Bay Sands, and The Parisian Macao. The company’s revenue model is anchored in premium gaming, luxury accommodations, and large-scale entertainment and convention facilities, catering to both leisure and business travelers. Its resorts combine gaming with high-end retail, fine dining, and world-class entertainment, creating a diversified revenue stream. In Macao, the company holds a dominant position in the Cotai Strip, while Marina Bay Sands is a landmark destination in Singapore. The firm’s strategic focus on Asia, where gaming demand remains robust, strengthens its competitive edge. Las Vegas Sands differentiates itself through scale, brand prestige, and operational excellence, though it faces regulatory risks in its key markets. The company’s ability to attract high-net-worth patrons and corporate clients underpins its market leadership.
In its latest fiscal year, Las Vegas Sands reported revenue of EUR 11.3 billion, with net income of EUR 1.45 billion, reflecting strong demand in its Asian markets. The company’s operating cash flow stood at EUR 3.2 billion, demonstrating efficient cash generation. Capital expenditures of EUR -1.57 billion indicate ongoing investments in property upgrades and expansions, which are critical for maintaining competitiveness in the luxury resort segment.
The company’s diluted EPS of EUR 1.96 highlights its earnings capability, supported by high-margin gaming and hospitality operations. Despite significant debt (EUR 13.94 billion), Las Vegas Sands maintains a solid cash position (EUR 3.65 billion), providing liquidity for debt servicing and strategic initiatives. The firm’s capital allocation prioritizes growth in Asia while balancing shareholder returns.
Las Vegas Sands carries a substantial debt load (EUR 13.94 billion), though its cash reserves (EUR 3.65 billion) and strong cash flow mitigate near-term refinancing risks. The balance sheet reflects the capital-intensive nature of the industry, with long-term investments in integrated resorts. The company’s leverage is manageable given its stable revenue streams and market-leading assets.
The company’s growth is tied to the recovery of tourism and gaming in Asia, particularly Macao and Singapore. Las Vegas Sands pays a dividend of EUR 0.37 per share, signaling a commitment to shareholder returns despite its reinvestment needs. Future expansion opportunities may include new markets in Asia, contingent on regulatory approvals.
With a market cap of EUR 29.99 billion and a beta of 1.125, Las Vegas Sands is viewed as a higher-risk, high-reward investment tied to the cyclical gaming sector. Investors expect sustained recovery in Asian travel and gaming demand, though regulatory and macroeconomic uncertainties remain key valuation factors.
Las Vegas Sands benefits from its premier assets in Macao and Singapore, which are difficult to replicate. The company’s focus on non-gaming revenue diversification provides resilience against gaming volatility. Long-term growth depends on Asia’s economic recovery and potential new market entries, though regulatory scrutiny remains a challenge. Operational excellence and brand strength position it well for sustained leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |