Data is not available at this time.
Linus Digital Finance AG operates as a digital real estate financing platform, catering primarily to institutional-grade real estate investment firms. The company operates through two segments: Linus Corporate, which focuses on sourcing borrowers and investors, and Linus Funds, which specializes in originating and managing real estate private debt loans. By leveraging digital infrastructure, Linus streamlines the financing process, offering tailored solutions for equity investments and loan management in the real estate sector. The company positions itself as a niche player in the European digital real estate finance market, differentiating through technology-driven efficiency and institutional-grade underwriting. Its Berlin-based operations allow it to tap into Germany’s robust real estate market while expanding its footprint across Europe. Despite being a relatively young firm founded in 2016, Linus targets a growing demand for alternative real estate financing solutions, competing with traditional lenders by offering faster, more transparent processes. However, its market penetration remains limited compared to established asset managers, reflecting both its specialized focus and early-stage growth trajectory.
In FY 2023, Linus Digital Finance reported revenue of €5.08 million, underscoring its active engagement in real estate financing. However, the company posted a net loss of €5.33 million, with diluted EPS at -€0.81, reflecting significant operational challenges. Operating cash flow was negative at €-738,150, while capital expenditures were minimal at €-3,118.5, indicating restrained investment in growth amid financial strain.
The company’s negative earnings and cash flow highlight inefficiencies in scaling its platform profitably. With a diluted EPS of -€0.81, Linus faces hurdles in converting its revenue streams into sustainable profitability. The modest capital expenditures suggest a cautious approach to expansion, possibly due to liquidity constraints or strategic prioritization of operational stability over aggressive growth.
Linus maintains a liquidity buffer with €7.46 million in cash and equivalents, providing short-term flexibility. However, total debt of €8.96 million raises concerns about leverage, particularly given its recurring losses. The balance sheet reflects a delicate financial position, where cash reserves may be insufficient to offset persistent operational deficits without additional funding or improved profitability.
Growth remains uncertain as Linus navigates profitability challenges, with no dividend distributions in FY 2023. The absence of a dividend policy aligns with its focus on reinvesting limited resources into stabilizing operations. The company’s future growth hinges on its ability to scale its digital platform while curbing losses, though current trends do not yet indicate a turnaround.
With a market cap of €11.65 million and a negative beta of -0.188, Linus trades with low correlation to broader markets, reflecting its niche positioning. Investors appear cautious, pricing in the company’s operational risks and unproven profitability. The valuation suggests skepticism about near-term earnings recovery, with market expectations anchored to potential long-term platform scalability.
Linus’s digital-first approach offers a competitive edge in streamlining real estate financing, but execution risks persist. The outlook remains uncertain, dependent on achieving operational efficiency and securing sustainable funding. Success hinges on leveraging technology to attract institutional clients while managing financial health, but current headwinds suggest a challenging path ahead.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |