Previous Close | $9.89 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Leggett & Platt, Incorporated operates as a diversified manufacturer of engineered components and products, primarily serving the bedding, furniture, automotive, and industrial markets. The company generates revenue through the design, production, and distribution of a wide range of products, including bedding springs, automotive seat support systems, and industrial machinery components. Its diversified portfolio allows it to mitigate risks associated with cyclical demand in any single sector. Leggett & Platt holds a strong market position due to its long-standing relationships with major manufacturers and retailers, leveraging its scale and innovation capabilities to maintain competitive pricing and product differentiation. The company operates in a highly competitive environment but benefits from its vertically integrated supply chain and global manufacturing footprint, which enhance efficiency and responsiveness to customer needs. Its focus on niche engineering solutions provides a defensible market position, though it faces pressure from raw material cost volatility and shifting consumer preferences.
Leggett & Platt reported revenue of $4.38 billion for FY 2024, reflecting challenges in its core markets. The company posted a net loss of $511.5 million, driven by restructuring costs and macroeconomic headwinds. Operating cash flow stood at $305.7 million, indicating some resilience in cash generation despite profitability pressures. Capital expenditures were $81.6 million, suggesting disciplined investment in maintaining operational capabilities.
The company's diluted EPS of -$3.71 highlights significant earnings pressure, likely due to margin compression and one-time charges. While operating cash flow remains positive, the negative net income raises concerns about sustainable earnings power. The capital expenditure level indicates a focus on maintaining rather than expanding capacity, reflecting cautious capital allocation in a challenging environment.
Leggett & Platt's balance sheet shows $350.2 million in cash and equivalents against $2.05 billion in total debt, indicating a leveraged position. The debt level warrants monitoring, particularly given the recent net loss. The company's ability to generate operating cash flow provides some liquidity support, but sustained profitability improvements will be critical for financial stability.
The company faces growth headwinds, with recent performance reflecting sector-wide softness. However, its dividend payout of $0.20 per share signals a commitment to returning capital to shareholders, albeit at a reduced rate. Future growth will depend on market recovery and successful execution of strategic initiatives, including potential portfolio optimization.
Current valuation metrics likely reflect the company's recent challenges, with investors pricing in uncertainty around margin recovery and debt management. Market expectations appear subdued, with focus on whether Leggett & Platt can stabilize earnings and reduce leverage in the medium term.
Leggett & Platt's strategic advantages include its diversified product portfolio, vertical integration, and long-term customer relationships. The outlook remains cautious, with near-term performance tied to macroeconomic conditions. Success will hinge on cost management, debt reduction, and leveraging its engineering expertise to capture demand in recovering end markets.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |