Data is not available at this time.
Legacy Housing Corporation operates in the manufactured housing industry, specializing in the production and sale of factory-built homes. The company primarily serves the affordable housing market, offering a range of single-section and multi-section homes, as well as park model RVs. Legacy Housing differentiates itself through vertically integrated operations, controlling design, manufacturing, and distribution, which allows for cost efficiencies and quality control. Its market positioning is strengthened by a focus on underserved rural and semi-urban areas where demand for affordable housing remains robust. The company’s revenue model is driven by direct sales to independent retailers and strategic partnerships with community developers. Legacy Housing’s ability to deliver customizable, high-quality homes at competitive prices has solidified its reputation as a reliable provider in a niche but growing segment of the housing market. The company’s geographic footprint, primarily in the southern and western U.S., aligns with regions experiencing population growth and housing shortages, further enhancing its market relevance.
Legacy Housing reported revenue of $184.2 million for the period, with net income of $61.6 million, reflecting a strong net margin of approximately 33.5%. The company’s diluted EPS stood at $2.48, indicating efficient earnings generation relative to its share count. Operating cash flow was $36.0 million, though capital expenditures of $9.2 million suggest ongoing investments in production capacity. These metrics underscore the company’s ability to maintain profitability while funding growth initiatives.
The company’s earnings power is evident in its high net margin, supported by cost controls and vertical integration. Legacy Housing’s capital efficiency is further highlighted by its minimal debt of $1.4 million, which positions it well to leverage opportunities without significant financial strain. The absence of dividends suggests a reinvestment-focused strategy, aligning capital allocation with organic growth and operational scalability.
Legacy Housing’s balance sheet remains robust, with cash and equivalents of $1.1 million and negligible total debt. The low leverage ratio underscores financial stability, providing flexibility for strategic acquisitions or capacity expansion. The company’s conservative financial structure mitigates risks associated with economic downturns or interest rate fluctuations, reinforcing its resilience in a cyclical industry.
Growth trends are supported by sustained demand for affordable housing, particularly in Legacy Housing’s core markets. The company’s decision to forgo dividends reflects a focus on reinvesting cash flows into operational enhancements and market expansion. This strategy aligns with long-term value creation, though investor expectations for future capital returns may evolve as the business matures.
With a market capitalization implied by its EPS and outstanding shares, Legacy Housing’s valuation likely reflects its niche positioning and profitability. Market expectations may hinge on the company’s ability to scale production while maintaining margins, as well as its capacity to capitalize on housing affordability trends. The lack of dividend payouts could influence investor perceptions of near-term returns.
Legacy Housing’s vertical integration and focus on affordable housing provide strategic advantages in a fragmented market. The outlook remains positive, driven by demographic trends and housing shortages, though macroeconomic factors such as interest rates and material costs warrant monitoring. The company’s disciplined capital allocation and low debt position it to navigate industry cycles effectively while pursuing growth opportunities.
10-K filing, CIK 0001436208
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |