Data is not available at this time.
Lekoil Limited operates as an independent oil and gas exploration and production company focused primarily on Nigeria's Niger Delta region. The company generates revenue through its interests in key assets, including the Otakikpo marginal field (40%), OPL 276 (45%), OPL 325 (62%), and OPL 310 (17.14%). These assets position Lekoil in a resource-rich but operationally challenging environment, where it competes with both local and international energy firms. The company's strategic alliance with NAMCOR Exploration and Production enhances its technical capabilities and market access. Lekoil's business model hinges on developing marginal fields and leveraging partnerships to optimize production efficiency. However, its operations are exposed to geopolitical risks, regulatory uncertainties, and volatile oil prices, which influence its market positioning. Despite these challenges, Lekoil aims to capitalize on Nigeria's underdeveloped oil reserves, targeting incremental production growth and cost-effective extraction methods to sustain cash flows.
In FY 2020, Lekoil reported revenue of 32.9 million GBp, reflecting its operational scale in Nigeria's oil sector. However, the company posted a net loss of 119.3 million GBp, driven by exploration costs and impairments. Operating cash flow stood at 14.8 million GBp, indicating some ability to fund operations, while capital expenditures of 4.4 million GBp suggest restrained investment activity amid financial constraints.
Lekoil's diluted EPS of -0.22 GBp underscores its unprofitability in FY 2020, with earnings pressured by high operational and financing costs. The company's capital efficiency remains challenged, as evidenced by negative net income and limited reinvestment capacity. Its ability to generate sustainable earnings hinges on higher production volumes and improved cost management in its Niger Delta assets.
Lekoil's balance sheet shows 3.0 million GBp in cash and equivalents against 14.2 million GBp in total debt, highlighting liquidity constraints. The modest cash position and elevated leverage indicate financial strain, compounded by its loss-making operations. The company's ability to service debt and fund future projects depends on stabilizing cash flows and securing additional financing.
Lekoil's growth is tied to the development of its Nigerian oil assets, though FY 2020 saw no dividend distributions due to financial losses. The company's focus remains on ramping up production at Otakikpo and advancing exploration in OPL licenses. However, growth prospects are tempered by funding challenges and oil price volatility.
With a negligible market cap and negative earnings, Lekoil's valuation reflects high operational and financial risks. Investors likely discount its prospects due to Nigeria's unstable regulatory environment and the company's strained balance sheet. Market expectations remain cautious, pending improved profitability and asset monetization.
Lekoil's strategic advantages include its asset portfolio in a prolific hydrocarbon region and its partnership with NAMCOR. However, the outlook is uncertain, as the company must navigate funding constraints, oil price swings, and geopolitical risks. Success hinges on executing production growth plans and strengthening its financial position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |