investorscraft@gmail.com

Intrinsic ValueLenzing AG (LEN.DE)

Previous Close26.85
Intrinsic Value
Upside potential
Previous Close
26.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lenzing AG is a global leader in wood-based cellulosic fibers, serving the textile and nonwoven industries with a focus on sustainability and innovation. The company operates through its Fiber and Pulp segments, producing specialized fibers such as lyocell, modal, and viscose under well-known brands like TENCEL and VEOCEL. These fibers are widely used in high-performance textiles, hygiene products, and home furnishings, positioning Lenzing as a key supplier to eco-conscious manufacturers. The company’s biorefinery products further diversify its revenue streams, leveraging by-products from fiber production to create value-added chemicals. Lenzing’s strong R&D focus and vertical integration enhance its competitive edge in a market increasingly driven by environmental regulations and consumer demand for sustainable materials. With a presence across Europe, Asia, and the Americas, Lenzing maintains a resilient supply chain and a reputation for high-quality, bio-based solutions in a sector dominated by synthetic alternatives.

Revenue Profitability And Efficiency

Lenzing reported revenue of €2.66 billion for the period, reflecting its scale in the specialty fibers market. However, the company posted a net loss of €127.9 million, with diluted EPS at -€4.06, indicating margin pressures from input costs or pricing challenges. Operating cash flow stood at €322.5 million, suggesting reasonable liquidity generation, while capital expenditures of €156.3 million highlight ongoing investments in capacity and sustainability initiatives.

Earnings Power And Capital Efficiency

The negative net income underscores cyclical or structural challenges in earnings power, though the positive operating cash flow signals underlying operational resilience. The absence of reported total debt simplifies the capital structure analysis, but further scrutiny of lease obligations or off-balance-sheet liabilities would be prudent. The company’s capital allocation appears balanced between growth investments and maintaining liquidity.

Balance Sheet And Financial Health

Lenzing’s balance sheet shows €442.3 million in cash and equivalents, providing a buffer against operational volatility. With no reported total debt, the company’s leverage appears minimal, though industry-specific working capital demands may require closer evaluation. The lack of dividend payouts aligns with reinvestment priorities amid a challenging profitability environment.

Growth Trends And Dividend Policy

Growth is likely tied to demand for sustainable fibers, though recent losses suggest near-term headwinds. The company has suspended dividends (€0 per share), prioritizing financial flexibility. Long-term trends favor bio-based materials, but execution risks and competitive dynamics remain key variables for revenue recovery and margin improvement.

Valuation And Market Expectations

At a market cap of ~€1.04 billion, Lenzing trades at a discount to revenue, reflecting profitability concerns. The beta of 1.023 indicates market-aligned volatility. Investors appear cautious, awaiting clearer signs of earnings stabilization or successful cost management in a capital-intensive industry.

Strategic Advantages And Outlook

Lenzing’s strengths lie in its sustainable product portfolio, strong branding, and vertical integration. However, macroeconomic pressures and raw material costs pose near-term risks. The outlook hinges on scaling premium fiber demand, operational efficiency gains, and potential margin recovery as the textile industry shifts toward eco-friendly alternatives.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount