investorscraft@gmail.com

Intrinsic ValueLenovo Group Limited (LEN.SW)

Previous CloseCHF0.76
Intrinsic Value
Upside potential
Previous Close
CHF0.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lenovo Group Limited is a global leader in the technology sector, specializing in the development, manufacturing, and marketing of a diverse range of hardware and services. The company operates through three key segments: Intelligent Devices Group, Infrastructure Solutions Group, and Solutions and Services Group. Its product portfolio includes commercial and consumer PCs, servers, workstations, mobile devices, smart home solutions, and data center infrastructure, positioning it as a comprehensive provider of end-to-end technology solutions. Lenovo’s market strength lies in its ability to innovate across multiple product categories while maintaining cost efficiency through its extensive supply chain and manufacturing capabilities. The company has a strong presence in China, the Asia Pacific, Europe, the Middle East, Africa, and the Americas, leveraging regional demand dynamics to sustain growth. Lenovo’s competitive edge is reinforced by its investments in emerging technologies such as IoT, augmented reality, and software-as-a-service, which diversify its revenue streams beyond traditional hardware sales. Its market leadership in PCs and growing footprint in enterprise solutions underscore its resilience in a highly competitive industry.

Revenue Profitability And Efficiency

Lenovo reported revenue of $56.86 billion for FY 2024, reflecting its scale in the global technology market. Net income stood at $1.01 billion, with diluted EPS of $0.0778, indicating moderate profitability amid industry-wide margin pressures. Operating cash flow was robust at $2.01 billion, though capital expenditures of $729.8 million highlight ongoing investments in innovation and infrastructure. The company’s ability to generate cash while funding growth initiatives underscores its operational efficiency.

Earnings Power And Capital Efficiency

Lenovo’s earnings power is supported by its diversified product mix and cost-optimized supply chain. The company’s capital efficiency is evident in its ability to maintain positive operating cash flow despite significant R&D and infrastructure investments. Its diluted EPS of $0.0778 reflects steady earnings generation, though competitive pressures in the hardware sector may limit near-term margin expansion.

Balance Sheet And Financial Health

Lenovo’s balance sheet remains solid, with $3.56 billion in cash and equivalents providing liquidity flexibility. Total debt of $3.96 billion is manageable relative to its market cap of $9.39 billion, indicating a balanced leverage profile. The company’s financial health is further supported by its strong cash flow generation, which helps sustain its growth and dividend commitments.

Growth Trends And Dividend Policy

Lenovo’s growth is driven by its expansion into high-margin segments like infrastructure solutions and services, alongside its core PC business. The company paid a dividend of $0.0766 per share, reflecting a commitment to shareholder returns. While hardware sales face cyclical pressures, Lenovo’s focus on enterprise and emerging technologies positions it for long-term growth.

Valuation And Market Expectations

With a market cap of $9.39 billion and a beta of 1.077, Lenovo is viewed as a moderately volatile stock within the technology sector. Investors likely expect continued execution in its diversification strategy, particularly in higher-growth areas like cloud infrastructure and IoT, to justify its valuation multiples.

Strategic Advantages And Outlook

Lenovo’s strategic advantages include its global supply chain, strong brand recognition, and diversified product portfolio. The company is well-positioned to capitalize on trends in hybrid work, digital transformation, and AI-driven infrastructure. However, macroeconomic headwinds and competitive intensity in the hardware market remain key challenges. Its outlook hinges on successful execution in high-growth segments and sustained innovation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount