Data is not available at this time.
LEONI AG operates as a key player in the automotive and industrial sectors, specializing in energy and data management solutions. The company operates through two divisions: Wiring Systems, which provides integrated wiring solutions, high-voltage systems for electric vehicles, and customized cable harnesses, and Wire & Cable Solutions, offering a broad portfolio of wires, optical fibers, and specialized cables for industries like automotive, telecommunications, and infrastructure. LEONI’s market position is strengthened by its long-standing expertise, dating back to 1569, and its ability to deliver tailored, high-performance solutions for evolving mobility and industrial needs. The company serves a global clientele, positioning itself as a critical supplier in the transition toward electrification and advanced data management systems. Its diversified product range and focus on innovation allow it to maintain relevance across multiple high-growth sectors, including electric vehicles and renewable energy infrastructure.
In FY 2022, LEONI reported revenue of €5.09 billion, reflecting its substantial scale in the automotive and industrial cable markets. However, the company faced significant challenges, with a net loss of €604.7 million and diluted EPS of -€18.51, indicating profitability pressures. Operating cash flow was positive at €62.8 million, but capital expenditures of €233.5 million suggest ongoing investments in capacity and technology, which may weigh on near-term cash generation.
LEONI’s negative net income and EPS highlight earnings challenges, likely driven by cost inflation, supply chain disruptions, or competitive pressures. The modest operating cash flow relative to revenue suggests inefficiencies in converting sales into cash, though the company’s capital expenditures indicate a commitment to maintaining technological and production capabilities in a rapidly evolving industry.
LEONI’s balance sheet shows €210.7 million in cash and equivalents against total debt of €1.6 billion, indicating a leveraged position. The high debt load, coupled with recent losses, raises concerns about financial flexibility. However, the company’s long industry tenure and essential role in automotive supply chains may provide some stability as it navigates restructuring or refinancing efforts.
Despite its financial struggles, LEONI paid a dividend of €12.81 per share in FY 2022, an unusual move given its net loss. This may reflect a commitment to shareholder returns or strategic signaling, but sustainability is questionable. Growth prospects hinge on demand for electric vehicle components and industrial cable solutions, though profitability recovery remains a critical hurdle.
With a market cap of approximately €1.3 billion, LEONI trades at a depressed valuation relative to revenue, reflecting investor skepticism about its turnaround potential. The beta of 1.07 suggests moderate sensitivity to market movements, though sector-specific risks, such as automotive cyclicality and electrification adoption rates, are likely more significant drivers of performance.
LEONI’s deep industry expertise and diversified product portfolio provide a foundation for recovery, particularly as electric vehicle adoption accelerates. However, operational restructuring and debt management will be critical to restoring profitability. The company’s ability to align with megatrends like electrification and Industry 4.0 will determine its long-term competitiveness, but near-term execution risks remain elevated.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |