Data is not available at this time.
Leonteq AG operates as a specialized provider of structured investment products and long-term savings solutions, serving both Swiss and international markets. The company operates through two core segments: Investment Solutions, which focuses on manufacturing and distributing structured products, and Insurance & Wealth Planning Solutions, offering digital platforms for unit-linked retail products with financial guarantees. Its hybrid approach combines product innovation with a strong distribution network, leveraging partnerships with institutional and financial intermediaries to reach retail investors. Leonteq differentiates itself through its ability to offer hedging solutions for structured products, a niche capability that enhances its competitive positioning in the asset management sector. The company’s digital platform further strengthens its market presence by enabling scalable, tech-driven solutions for wealth planning. While Leonteq operates in a competitive financial services landscape, its focus on structured products and guarantees provides a defensible niche within the broader asset management industry.
In its latest fiscal year, Leonteq reported revenue of CHF 214.5 million, with net income of CHF 5.8 million, reflecting modest profitability. The diluted EPS of CHF 0.32 indicates earnings resilience despite operating cash flow challenges, which stood at CHF -16.8 million. Capital expenditures were limited to CHF -3.3 million, suggesting disciplined cost management. The company’s ability to maintain positive net income amid cash flow pressures highlights its operational adaptability.
Leonteq’s earnings power is supported by its structured product offerings, though diluted EPS of CHF 0.32 indicates moderate profitability. The negative operating cash flow raises questions about short-term liquidity, but the company’s capital efficiency is somewhat preserved by low capital expenditures. The balance between revenue generation and cash flow management will be critical for sustaining earnings momentum.
Leonteq maintains a robust liquidity position with CHF 395.7 million in cash and equivalents, offset by total debt of CHF 89.3 million. This strong cash reserve provides a cushion against operational cash flow volatility. The company’s conservative leverage and healthy balance sheet underscore its financial stability, though monitoring cash burn will be essential given recent negative operating cash flow.
Leonteq’s growth trajectory is tempered by its recent financial performance, but its dividend policy remains shareholder-friendly, with a dividend per share of CHF 3. The company’s ability to sustain dividends amid earnings challenges reflects confidence in its long-term business model. Future growth may hinge on expanding its digital platform and deepening intermediary partnerships.
With a market capitalization of approximately CHF 302 million and a beta of 0.63, Leonteq is perceived as a lower-risk player in the financial services sector. The market appears to price in modest growth expectations, aligning with the company’s niche focus and current profitability levels. Valuation multiples will likely depend on improved cash flow generation and scalability of its digital solutions.
Leonteq’s strategic advantages lie in its specialized product suite and hybrid distribution model. The outlook depends on its ability to stabilize cash flows while capitalizing on demand for structured products and digital wealth solutions. Success will hinge on execution in scaling its platform and maintaining cost discipline in a competitive environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |