Previous Close | $0.43 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Leslie's, Inc. operates as a direct-to-consumer specialty retailer of pool and spa care products in the United States. The company serves residential and professional customers through a network of physical stores, e-commerce platforms, and service centers. Its product portfolio includes chemicals, equipment, parts, and accessories essential for pool maintenance, repair, and renovation. Leslie's holds a dominant position in the fragmented pool supplies market, leveraging its extensive distribution network and brand recognition to drive customer loyalty. The company benefits from recurring demand due to the seasonal and maintenance-driven nature of pool ownership, providing a steady revenue base. Competitive advantages include proprietary diagnostic tools, a vertically integrated supply chain, and a service-oriented approach that differentiates it from big-box retailers. Market trends such as rising pool ownership and aging pool infrastructure support long-term growth opportunities.
Leslie's reported revenue of $1.33 billion for the fiscal year ending September 2024, reflecting its strong market presence. However, the company posted a net loss of $23.4 million, with diluted EPS of -$0.13, indicating margin pressures. Operating cash flow stood at $107.5 million, demonstrating solid cash generation despite profitability challenges. Capital expenditures of $47.2 million suggest ongoing investments in store expansion and digital capabilities.
The company's negative net income highlights current earnings challenges, likely due to cost inflation or competitive pressures. Operating cash flow remains healthy relative to earnings, suggesting non-cash charges impacted profitability. Capital efficiency metrics are constrained by high debt levels, though the business model supports recurring cash flows from maintenance-driven demand.
Leslie's maintains $108.5 million in cash against $1.05 billion of total debt, indicating a leveraged position. The debt-heavy capital structure may limit financial flexibility, though the company's asset-light retail model provides some mitigation. Absence of dividends aligns with priorities to manage leverage and reinvest in growth initiatives.
Revenue stability suggests resilience in core markets, but profitability trends require monitoring. No dividend payments reflect a focus on debt reduction and organic growth. Long-term prospects hinge on market share gains in the fragmented pool supplies industry and potential margin recovery through operational improvements.
Current valuation likely reflects concerns about profitability and leverage, offset by the company's market leadership position. Investors appear to be pricing in expectations for margin improvement and debt reduction, given the stable revenue base and recurring demand characteristics of the business.
Leslie's benefits from brand equity, a specialized service model, and a vertically integrated supply chain. Near-term challenges include managing leverage and restoring profitability. The long-term outlook remains favorable due to demographic trends supporting pool ownership and the essential nature of maintenance products, though execution on cost management will be critical.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |